ASSETS |
Mar 2025
|
Dec 2024 |
Sep 2024 |
Jun 2024 |
Cash and Cash Equivalents |
196.17 K |
506.13 K |
491.54 K |
1.28 M |
Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable |
998.63 K |
1.05 M |
2.19 M |
1.05 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
998.63 K |
1.05 M |
2.19 M |
1.05 M |
Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
199.57 K |
202.96 K |
226.85 K |
204.23 K |
Total Current Assets |
1.75 M |
2.05 M |
3.14 M |
3.31 M |
Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
N/A |
Accumulated Depreciation |
N/A |
N/A |
N/A |
N/A |
Net Property, Plant and Equipment |
198.69 K |
224.34 K |
9.30 K |
10.06 K |
Goodwill and Other Intangibles |
2.39 M |
2.59 M |
2.59 M |
2.79 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
4.43 K |
4.42 K |
4.43 K |
4.42 K |
Total Assets |
4.35 M |
5.64 M |
5.75 M |
6.12 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
2.40 M |
2.71 M |
2.71 M |
2.28 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
5.12 M |
4.76 M |
4.78 M |
0.00 |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
N/A |
0.00 |
0.00 |
47.09 K |
Other Current Liabilities |
291.57 K |
5.07 K |
126.61 K |
128.25 K |
Total Current Liabilities |
8.28 M |
7.95 M |
8.09 M |
2.78 M |
Long Term Debt |
257.83 K |
526.03 K |
584.25 K |
6.61 M |
Capital Leases |
N/A |
N/A |
0.00 |
0.00 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
1.05 M |
350.00 K |
0.00 |
0.00 |
Total Liabilities |
9.63 M |
9.64 M |
9.14 M |
9.60 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
59.68 M |
59.53 M |
59.47 M |
59.47 M |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
-71.71 M |
-70.43 M |
-69.61 M |
-72.95 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-5.28 M |
-4.00 M |
-3.39 M |
-3.49 M |
Total Equity |
-5.28 M |
-4.00 M |
-3.39 M |
-3.49 M |
Total Liabilities and Shareholders' Equity |
4.35 M |
5.64 M |
5.75 M |
6.12 M |