| ASSETS |
Jun 2025
|
Mar 2025 |
Dec 2024 |
Sep 2024 |
| Cash and Cash Equivalents |
360.78 K |
196.17 K |
506.13 K |
491.54 K |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
885.68 K |
998.63 K |
1.05 M |
2.19 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
885.68 K |
998.63 K |
1.05 M |
2.19 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
207.10 K |
199.57 K |
202.96 K |
226.85 K |
| Total Current Assets |
1.66 M |
1.75 M |
2.05 M |
3.14 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
N/A |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
N/A |
| Net Property, Plant and Equipment |
186.24 K |
198.69 K |
224.34 K |
9.30 K |
| Goodwill and Other Intangibles |
2.17 M |
2.39 M |
2.59 M |
2.59 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
4.43 K |
4.43 K |
4.42 K |
4.43 K |
| Total Assets |
4.02 M |
4.35 M |
5.64 M |
5.75 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
2.11 M |
2.40 M |
2.71 M |
2.71 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
4.71 M |
5.12 M |
4.76 M |
4.78 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
N/A |
N/A |
0.00 |
0.00 |
| Other Current Liabilities |
154.74 K |
291.57 K |
5.07 K |
126.61 K |
| Total Current Liabilities |
7.43 M |
8.28 M |
7.95 M |
8.09 M |
| Long Term Debt |
1.66 M |
257.83 K |
526.03 K |
584.25 K |
| Capital Leases |
N/A |
N/A |
N/A |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
800.00 K |
1.05 M |
350.00 K |
0.00 |
| Total Liabilities |
9.93 M |
9.63 M |
9.64 M |
9.14 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
59.68 M |
59.68 M |
59.53 M |
59.47 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-72.29 M |
-71.71 M |
-70.43 M |
-69.61 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-5.91 M |
-5.28 M |
-4.00 M |
-3.39 M |
| Total Equity |
-5.91 M |
-5.28 M |
-4.00 M |
-3.39 M |
| Total Liabilities and Shareholders' Equity |
4.02 M |
4.35 M |
5.64 M |
5.75 M |