ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Cash and Cash Equivalents |
506.13 K |
1.16 M |
564.24 K |
3.75 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
1.05 M |
1.67 M |
1.37 M |
140.10 K |
Other Receivables |
N/A |
N/A |
N/A |
N/A |
Total Receivables |
1.05 M |
1.67 M |
1.37 M |
140.10 K |
Inventory |
0.00 |
0.00 |
87.98 K |
0.00 |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
0.00 |
7.44 K |
N/A |
Other Current Assets |
202.96 K |
387.78 K |
145.10 K |
303.43 K |
Total Current Assets |
2.05 M |
3.88 M |
2.55 M |
4.42 M |
Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
N/A |
Accumulated Depreciation |
N/A |
N/A |
N/A |
N/A |
Net Property, Plant and Equipment |
224.34 K |
10.53 K |
1.73 K |
26.94 K |
Goodwill and Other Intangibles |
2.59 M |
3.18 M |
19.20 M |
1.11 M |
Loans Receivable |
N/A |
N/A |
N/A |
N/A |
Other Long-Term Assets |
4.42 K |
4.42 K |
4.43 K |
4.42 K |
Total Assets |
5.64 M |
7.72 M |
50.16 M |
7.85 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
2.71 M |
3.10 M |
3.27 M |
1.62 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
4.76 M |
0.00 |
0.00 |
21.00 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
Unearned Revenue |
0.00 |
58.31 K |
0.00 |
46.31 K |
Other Current Liabilities |
5.07 K |
124.10 K |
4.61 M |
10.50 K |
Total Current Liabilities |
7.95 M |
3.54 M |
7.95 M |
1.70 M |
Long Term Debt |
526.03 K |
5.78 M |
3.99 M |
0.00 |
Capital Leases |
N/A |
0.00 |
0.00 |
0.00 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
350.00 K |
0.00 |
0.00 |
0.00 |
Total Liabilities |
9.64 M |
9.79 M |
17.81 M |
1.70 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
59.53 M |
58.79 M |
49.07 M |
16.92 M |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
-70.43 M |
-71.52 M |
-22.50 M |
-11.80 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-4.00 M |
-2.07 M |
32.35 M |
6.15 M |
Total Equity |
-4.00 M |
-2.07 M |
32.35 M |
6.15 M |
Total Liabilities and Shareholders' Equity |
5.64 M |
7.72 M |
50.16 M |
7.85 M |