| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
172.73 M |
96.48 M |
120.86 M |
236.77 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
5.40 M |
11.04 M |
11.40 M |
5.86 M |
| Other Receivables |
N/A |
0.00 |
N/A |
N/A |
| Total Receivables |
5.40 M |
11.04 M |
11.40 M |
5.86 M |
| Inventory |
138.89 M |
122.94 M |
92.85 M |
79.87 M |
| Prepaid Expenses |
8.18 M |
8.47 M |
4.93 M |
3.97 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
35.08 M |
12.19 M |
11.38 M |
7.88 M |
| Total Current Assets |
353.24 M |
249.46 M |
240.87 M |
337.23 M |
| Gross Property, Plant and Equipment |
2.56 B |
2.03 B |
1.73 B |
1.49 B |
| Accumulated Depreciation |
788.55 M |
747.25 M |
696.37 M |
653.98 M |
| Net Property, Plant and Equipment |
1.77 B |
1.29 B |
1.03 B |
837.84 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
0.00 |
N/A |
N/A |
| Other Long-Term Assets |
39.59 M |
17.55 M |
0.00 |
0.00 |
| Total Assets |
2.20 B |
1.58 B |
1.28 B |
1.18 B |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
45.42 M |
28.56 M |
31.72 M |
30.10 M |
| Accrued Expenses |
84.51 M |
43.19 M |
35.00 M |
25.56 M |
| Short Term Borrowings |
32.85 M |
27.66 M |
18.41 M |
18.31 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
0.00 |
N/A |
N/A |
| Unearned Revenue |
13.67 M |
10.35 M |
12.07 M |
13.44 M |
| Other Current Liabilities |
26.34 M |
28.28 M |
14.22 M |
13.31 M |
| Total Current Liabilities |
206.84 M |
141.19 M |
112.64 M |
103.48 M |
| Long Term Debt |
764.36 M |
610.23 M |
568.16 M |
513.44 M |
| Capital Leases |
30.42 M |
26.89 M |
27.56 M |
11.34 M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
536.67 M |
266.08 M |
165.22 M |
137.57 M |
| Total Liabilities |
1.69 B |
1.15 B |
922.28 M |
824.68 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
529.41 M |
486.14 M |
479.93 M |
476.60 M |
| Additional Paid In Capital |
57.79 M |
54.83 M |
55.80 M |
55.40 M |
| Retained Earnings |
-136.82 M |
-123.38 M |
-206.10 M |
-180.13 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
503.22 M |
434.15 M |
356.41 M |
358.52 M |
| Total Equity |
503.22 M |
434.15 M |
356.41 M |
358.52 M |
| Total Liabilities and Shareholders' Equity |
2.20 B |
1.58 B |
1.28 B |
1.18 B |