ASSETS |
Feb 2025
|
Nov 2024 |
Aug 2024 |
May 2024 |
Cash and Cash Equivalents |
5.63 M |
22.26 M |
46.75 M |
42.48 M |
Short Term Investments |
626.64 K |
5.21 M |
5.62 M |
6.63 M |
Accounts Receivable |
31.68 M |
20.96 M |
13.90 M |
17.52 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
31.68 M |
20.96 M |
13.90 M |
17.52 M |
Inventory |
9.88 M |
7.39 M |
8.07 M |
7.54 M |
Prepaid Expenses |
N/A |
3.20 M |
N/A |
N/A |
Restricted Cash |
0.00 |
14.00 M |
N/A |
N/A |
Other Current Assets |
6.17 M |
4.86 M |
2.28 M |
3.00 M |
Total Current Assets |
54.48 M |
61.58 M |
77.16 M |
78.15 M |
Gross Property, Plant and Equipment |
N/A |
4.88 M |
N/A |
N/A |
Accumulated Depreciation |
N/A |
3.11 M |
N/A |
N/A |
Net Property, Plant and Equipment |
1.32 M |
1.76 M |
1.06 M |
1.25 M |
Goodwill and Other Intangibles |
24.94 M |
10.60 M |
15.39 M |
16.05 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
237.69 K |
379.44 K |
309.98 K |
224.92 K |
Total Assets |
81.32 M |
74.68 M |
93.95 M |
95.71 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
29.23 M |
33.81 M |
32.02 M |
35.82 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
6.63 M |
5.43 M |
28.79 M |
24.39 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
54.74 K |
53.21 K |
51.22 K |
51.80 K |
Other Current Liabilities |
14.55 M |
12.29 M |
10.38 M |
10.59 M |
Total Current Liabilities |
50.63 M |
51.61 M |
71.29 M |
70.86 M |
Long Term Debt |
65.90 M |
58.43 M |
49.16 M |
56.47 M |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
33.13 K |
29.40 K |
24.26 K |
20.45 K |
Total Liabilities |
116.57 M |
110.07 M |
120.47 M |
127.35 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
524.26 M |
509.55 M |
490.48 M |
496.09 M |
Additional Paid In Capital |
39.52 M |
37.51 M |
33.15 M |
33.01 M |
Retained Earnings |
-600.38 M |
-583.70 M |
-551.31 M |
-561.83 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-35.25 M |
-35.38 M |
-26.52 M |
-31.64 M |
Total Equity |
-35.25 M |
-35.38 M |
-26.52 M |
-31.64 M |
Total Liabilities and Shareholders' Equity |
81.32 M |
74.68 M |
93.95 M |
95.71 M |