| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
142.38 K |
6.59 K |
54.20 K |
7.58 K |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
0.00 |
N/A |
N/A |
| Total Receivables |
N/A |
N/A |
N/A |
N/A |
| Inventory |
1.43 M |
395.58 K |
3.21 M |
3.10 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
290.52 K |
204.38 K |
208.66 K |
232.42 K |
| Total Current Assets |
2.21 M |
743.69 K |
3.91 M |
3.73 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
1.80 M |
2.51 M |
| Accumulated Depreciation |
N/A |
N/A |
1.22 M |
1.19 M |
| Net Property, Plant and Equipment |
0.00 |
0.00 |
577.21 K |
1.31 M |
| Goodwill and Other Intangibles |
3.58 M |
3.12 M |
2.99 M |
4.33 M |
| Loans Receivable |
N/A |
0.00 |
N/A |
N/A |
| Other Long-Term Assets |
4.77 M |
4.80 M |
3.52 M |
3.24 M |
| Total Assets |
10.56 M |
8.66 M |
11.00 M |
12.61 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
11.99 M |
13.07 M |
8.79 M |
8.33 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
0.00 |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
25.85 M |
22.41 M |
22.01 M |
13.67 M |
| Total Current Liabilities |
37.84 M |
35.47 M |
30.80 M |
22.00 M |
| Long Term Debt |
89.07 M |
70.28 M |
59.21 M |
64.60 M |
| Capital Leases |
0.00 |
0.00 |
0.00 |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.20 M |
1.10 M |
1.30 M |
1.63 M |
| Total Liabilities |
128.11 M |
106.86 M |
91.32 M |
88.23 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
481.25 M |
440.04 M |
449.06 M |
412.90 M |
| Additional Paid In Capital |
77.25 M |
71.52 M |
74.50 M |
69.88 M |
| Retained Earnings |
-676.04 M |
-609.76 M |
-603.88 M |
-558.41 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-117.55 M |
-98.20 M |
-80.32 M |
-75.62 M |
| Total Equity |
-117.55 M |
-98.20 M |
-80.32 M |
-75.62 M |
| Total Liabilities and Shareholders' Equity |
10.56 M |
8.66 M |
11.00 M |
12.61 M |