ASSETS |
Jun 2024
|
Mar 2024 |
Dec 2023 |
Sep 2023 |
Cash and Cash Equivalents |
3.44 M |
169.93 K |
1.80 M |
873.50 K |
Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable |
9.84 M |
9.97 M |
9.47 M |
13.45 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
9.84 M |
9.97 M |
9.47 M |
13.45 M |
Inventory |
2.53 M |
2.10 M |
1.91 M |
1.86 M |
Prepaid Expenses |
1.28 M |
1.72 M |
873.67 K |
1.56 M |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
1.90 M |
2.35 M |
1.51 M |
2.05 M |
Total Current Assets |
19.39 M |
16.46 M |
16.80 M |
19.65 M |
Gross Property, Plant and Equipment |
N/A |
N/A |
10.70 M |
N/A |
Accumulated Depreciation |
N/A |
N/A |
3.64 M |
N/A |
Net Property, Plant and Equipment |
7.89 M |
6.73 M |
7.06 M |
7.37 M |
Goodwill and Other Intangibles |
1.49 M |
1.44 M |
1.45 M |
1.63 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
99.24 K |
99.24 K |
46.05 K |
46.30 K |
Total Assets |
29.46 M |
26.01 M |
28.44 M |
36.84 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
7.58 M |
7.35 M |
4.85 M |
5.84 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
5.18 M |
4.00 M |
1.75 M |
3.80 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
9.35 M |
10.79 M |
10.99 M |
10.89 M |
Other Current Liabilities |
3.89 M |
3.37 M |
3.32 M |
3.20 M |
Total Current Liabilities |
28.55 M |
27.82 M |
23.81 M |
26.09 M |
Long Term Debt |
6.35 M |
5.33 M |
7.85 M |
4.63 M |
Capital Leases |
0.00 |
0.00 |
N/A |
0.00 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Liabilities |
34.90 M |
33.16 M |
31.66 M |
30.72 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
90.67 M |
90.67 M |
90.67 M |
90.67 M |
Additional Paid In Capital |
28.36 M |
28.07 M |
27.59 M |
26.86 M |
Retained Earnings |
-124.87 M |
-126.29 M |
-121.89 M |
-112.10 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-5.44 M |
-7.15 M |
-3.22 M |
6.12 M |
Total Equity |
-5.44 M |
-7.15 M |
-3.22 M |
6.12 M |
Total Liabilities and Shareholders' Equity |
29.46 M |
26.01 M |
28.44 M |
36.84 M |