ASSETS |
Jun 2025
|
Mar 2025 |
Dec 2024 |
Sep 2024 |
Cash and Cash Equivalents |
1.20 M |
224.17 K |
2.98 M |
38.72 K |
Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable |
5.12 M |
5.68 M |
10.42 M |
9.74 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
5.12 M |
5.68 M |
10.42 M |
9.74 M |
Inventory |
2.56 M |
2.66 M |
2.54 M |
2.53 M |
Prepaid Expenses |
892.57 K |
1.23 M |
567.47 K |
896.38 K |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
1.68 M |
2.05 M |
1.26 M |
1.66 M |
Total Current Assets |
11.43 M |
12.13 M |
19.35 M |
15.63 M |
Gross Property, Plant and Equipment |
N/A |
N/A |
11.61 M |
N/A |
Accumulated Depreciation |
N/A |
N/A |
4.01 M |
N/A |
Net Property, Plant and Equipment |
6.99 M |
7.25 M |
7.60 M |
7.52 M |
Goodwill and Other Intangibles |
1.73 M |
1.69 M |
1.59 M |
1.51 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
99.24 K |
99.24 K |
99.24 K |
99.24 K |
Total Assets |
21.96 M |
25.95 M |
29.20 M |
25.37 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
6.91 M |
8.16 M |
7.45 M |
6.00 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
3.62 M |
3.67 M |
4.91 M |
4.98 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
9.02 M |
10.15 M |
9.01 M |
8.78 M |
Other Current Liabilities |
1.71 M |
3.38 M |
3.16 M |
2.99 M |
Total Current Liabilities |
25.48 M |
28.83 M |
28.57 M |
26.01 M |
Long Term Debt |
5.25 M |
3.98 M |
4.49 M |
4.90 M |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Liabilities |
30.72 M |
32.82 M |
33.06 M |
30.91 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
96.23 M |
95.98 M |
94.80 M |
93.86 M |
Additional Paid In Capital |
29.93 M |
29.79 M |
29.60 M |
28.51 M |
Retained Earnings |
-135.74 M |
-132.83 M |
-128.56 M |
-128.71 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-8.76 M |
-6.86 M |
-3.86 M |
-5.54 M |
Total Equity |
-8.76 M |
-6.86 M |
-3.86 M |
-5.54 M |
Total Liabilities and Shareholders' Equity |
21.96 M |
25.95 M |
29.20 M |
25.37 M |