| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
100.35 K |
1.20 M |
224.17 K |
2.98 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
4.93 M |
5.12 M |
5.68 M |
10.42 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
4.93 M |
5.12 M |
5.68 M |
10.42 M |
| Inventory |
2.54 M |
2.56 M |
2.66 M |
2.54 M |
| Prepaid Expenses |
589.43 K |
892.57 K |
1.23 M |
567.47 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
1.35 M |
1.68 M |
2.05 M |
1.26 M |
| Total Current Assets |
9.67 M |
11.43 M |
12.13 M |
19.35 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
11.61 M |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
4.01 M |
| Net Property, Plant and Equipment |
6.75 M |
6.99 M |
7.25 M |
7.60 M |
| Goodwill and Other Intangibles |
1.80 M |
1.73 M |
1.69 M |
1.59 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
99.24 K |
99.24 K |
99.24 K |
99.24 K |
| Total Assets |
18.94 M |
21.96 M |
25.95 M |
29.20 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
6.52 M |
6.91 M |
8.16 M |
7.45 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
3.44 M |
3.62 M |
3.67 M |
4.91 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
8.92 M |
9.02 M |
10.15 M |
9.01 M |
| Other Current Liabilities |
2.75 M |
1.71 M |
3.38 M |
3.16 M |
| Total Current Liabilities |
24.96 M |
25.48 M |
28.83 M |
28.57 M |
| Long Term Debt |
5.07 M |
5.25 M |
3.98 M |
4.49 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
30.03 M |
30.72 M |
32.82 M |
33.06 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
96.43 M |
96.23 M |
95.98 M |
94.80 M |
| Additional Paid In Capital |
30.00 M |
29.93 M |
29.79 M |
29.60 M |
| Retained Earnings |
-138.00 M |
-135.74 M |
-132.83 M |
-128.56 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-11.09 M |
-8.76 M |
-6.86 M |
-3.86 M |
| Total Equity |
-11.09 M |
-8.76 M |
-6.86 M |
-3.86 M |
| Total Liabilities and Shareholders' Equity |
18.94 M |
21.96 M |
25.95 M |
29.20 M |