| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
2.98 M |
1.80 M |
3.45 M |
3.57 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
10.42 M |
9.47 M |
19.56 M |
21.82 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
10.42 M |
9.47 M |
19.56 M |
21.82 M |
| Inventory |
2.54 M |
1.91 M |
1.88 M |
887.59 K |
| Prepaid Expenses |
567.47 K |
873.67 K |
771.60 K |
717.66 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
1.26 M |
1.51 M |
1.20 M |
2.05 M |
| Total Current Assets |
19.35 M |
16.80 M |
27.45 M |
38.76 M |
| Gross Property, Plant and Equipment |
11.61 M |
10.70 M |
11.24 M |
11.90 M |
| Accumulated Depreciation |
4.01 M |
3.64 M |
3.03 M |
2.43 M |
| Net Property, Plant and Equipment |
7.60 M |
7.06 M |
8.21 M |
9.48 M |
| Goodwill and Other Intangibles |
1.59 M |
1.45 M |
2.10 M |
2.77 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
99.24 K |
46.05 K |
46.05 K |
248.76 K |
| Total Assets |
29.20 M |
28.44 M |
47.67 M |
69.77 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
7.45 M |
4.85 M |
6.07 M |
5.46 M |
| Accrued Expenses |
4.03 M |
2.90 M |
2.89 M |
3.73 M |
| Short Term Borrowings |
4.91 M |
1.75 M |
3.73 M |
3.02 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
9.01 M |
10.99 M |
9.67 M |
9.40 M |
| Other Current Liabilities |
3.16 M |
3.32 M |
3.25 M |
3.12 M |
| Total Current Liabilities |
28.57 M |
23.81 M |
25.80 M |
24.75 M |
| Long Term Debt |
4.49 M |
7.85 M |
3.18 M |
2.50 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
1.82 M |
1.71 M |
| Total Liabilities |
33.06 M |
31.66 M |
30.80 M |
29.00 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
94.80 M |
90.67 M |
85.48 M |
82.10 M |
| Additional Paid In Capital |
29.60 M |
27.59 M |
24.55 M |
19.88 M |
| Retained Earnings |
-128.56 M |
-121.89 M |
-93.38 M |
-61.22 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-3.86 M |
-3.22 M |
16.87 M |
40.77 M |
| Total Equity |
-3.86 M |
-3.22 M |
16.87 M |
40.77 M |
| Total Liabilities and Shareholders' Equity |
29.20 M |
28.44 M |
47.67 M |
69.77 M |