| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
106.46 M |
25.69 M |
12.41 M |
45.58 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
N/A |
N/A |
N/A |
N/A |
| Inventory |
18.40 M |
18.02 M |
17.25 M |
450.90 K |
| Prepaid Expenses |
10.63 M |
8.76 M |
4.39 M |
2.91 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
11.07 M |
9.98 M |
5.39 M |
2.98 M |
| Total Current Assets |
167.30 M |
69.78 M |
42.30 M |
49.40 M |
| Gross Property, Plant and Equipment |
412.43 M |
312.05 M |
265.03 M |
133.38 M |
| Accumulated Depreciation |
105.33 M |
57.31 M |
16.61 M |
10.50 M |
| Net Property, Plant and Equipment |
307.10 M |
254.74 M |
248.42 M |
122.88 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
127.61 M |
91.14 M |
50.69 M |
4.68 M |
| Total Assets |
645.14 M |
422.06 M |
341.83 M |
177.47 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
28.57 M |
28.74 M |
23.69 M |
7.97 M |
| Accrued Expenses |
34.87 M |
28.40 M |
26.62 M |
16.00 M |
| Short Term Borrowings |
27.62 M |
26.89 M |
44.97 M |
173.16 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
2.17 M |
1.87 M |
3.77 M |
0.00 |
| Total Current Liabilities |
120.80 M |
110.00 M |
99.97 M |
24.45 M |
| Long Term Debt |
116.29 M |
96.26 M |
121.51 M |
58.44 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
11.47 M |
8.74 M |
1.24 M |
-184.43 K |
| Other Non-Current Liabilities |
28.36 M |
22.80 M |
25.06 M |
26.52 M |
| Total Liabilities |
265.46 M |
229.06 M |
246.54 M |
109.42 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
516.74 M |
404.72 M |
380.61 M |
338.77 M |
| Additional Paid In Capital |
7.86 M |
7.21 M |
7.41 M |
0.00 |
| Retained Earnings |
-192.12 M |
-249.60 M |
-314.94 M |
-294.78 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
370.74 M |
196.30 M |
107.20 M |
80.82 M |
| Total Equity |
370.74 M |
196.30 M |
107.20 M |
80.82 M |
| Total Liabilities and Shareholders' Equity |
645.14 M |
422.06 M |
341.83 M |
177.47 M |