ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Cash and Cash Equivalents |
109.30 M |
36.33 M |
5.51 M |
62.36 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
Other Receivables |
N/A |
N/A |
N/A |
N/A |
Total Receivables |
N/A |
N/A |
N/A |
N/A |
Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
1.53 M |
2.70 M |
3.06 M |
2.77 M |
Restricted Cash |
3.00 M |
0.00 |
621.00 K |
0.00 |
Other Current Assets |
1.53 M |
2.70 M |
3.06 M |
2.77 M |
Total Current Assets |
114.01 M |
42.93 M |
73.92 M |
74.18 M |
Gross Property, Plant and Equipment |
99.39 M |
80.20 M |
70.95 M |
44.76 M |
Accumulated Depreciation |
20.22 M |
11.70 M |
4.16 M |
400.00 K |
Net Property, Plant and Equipment |
79.17 M |
68.50 M |
66.79 M |
44.36 M |
Goodwill and Other Intangibles |
0.00 |
59.00 K |
182.00 K |
481.00 K |
Loans Receivable |
N/A |
N/A |
N/A |
N/A |
Other Long-Term Assets |
10.60 M |
11.38 M |
5.46 M |
5.51 M |
Total Assets |
204.10 M |
123.94 M |
150.07 M |
126.35 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Expenses |
13.64 M |
9.67 M |
15.35 M |
15.06 M |
Short Term Borrowings |
16.96 M |
931.00 K |
656.00 K |
537.00 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
Unearned Revenue |
785.00 K |
1.26 M |
20.00 K |
0.00 |
Other Current Liabilities |
15.59 M |
128.00 K |
80.00 K |
137.00 K |
Total Current Liabilities |
46.98 M |
11.98 M |
16.11 M |
15.73 M |
Long Term Debt |
2.00 M |
56.54 M |
60.69 M |
3.92 M |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
1.46 M |
987.00 K |
952.00 K |
1.01 M |
Total Liabilities |
50.44 M |
69.51 M |
77.75 M |
20.65 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
411.24 M |
238.82 M |
210.79 M |
206.48 M |
Additional Paid In Capital |
32.61 M |
28.50 M |
25.31 M |
16.10 M |
Retained Earnings |
-293.87 M |
-220.59 M |
-164.60 M |
-116.89 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
153.66 M |
54.43 M |
72.32 M |
105.70 M |
Total Equity |
153.66 M |
54.43 M |
72.32 M |
105.70 M |
Total Liabilities and Shareholders' Equity |
204.10 M |
123.94 M |
150.07 M |
126.35 M |