ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Cash and Cash Equivalents |
71.27 M |
65.42 M |
67.73 M |
97.66 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
645.87 M |
567.34 M |
436.56 M |
465.53 M |
Other Receivables |
N/A |
0.00 |
0.00 |
N/A |
Total Receivables |
645.87 M |
567.34 M |
436.56 M |
465.53 M |
Inventory |
1.38 B |
1.01 B |
991.95 M |
717.09 M |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
36.45 M |
25.04 M |
34.11 M |
10.09 M |
Total Current Assets |
2.20 B |
1.75 B |
1.63 B |
1.35 B |
Gross Property, Plant and Equipment |
946.53 M |
840.12 M |
815.27 M |
765.58 M |
Accumulated Depreciation |
513.98 M |
432.79 M |
404.16 M |
332.19 M |
Net Property, Plant and Equipment |
432.56 M |
407.33 M |
411.11 M |
433.39 M |
Goodwill and Other Intangibles |
783.01 M |
742.64 M |
781.42 M |
778.58 M |
Loans Receivable |
N/A |
0.00 |
0.00 |
N/A |
Other Long-Term Assets |
23.35 M |
5.72 M |
19.98 M |
5.20 M |
Total Assets |
4.19 B |
3.56 B |
3.50 B |
3.28 B |
Liabilities and Shareholders' Equity
|
Accounts Payable |
902.52 M |
722.10 M |
614.86 M |
579.61 M |
Accrued Expenses |
5.67 M |
1.59 M |
726.25 K |
1.31 M |
Short Term Borrowings |
52.38 M |
23.68 M |
48.08 M |
29.38 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
0.00 |
0.00 |
N/A |
Unearned Revenue |
317.27 M |
180.60 M |
169.17 M |
124.30 M |
Other Current Liabilities |
72.49 M |
42.51 M |
36.75 M |
27.73 M |
Total Current Liabilities |
1.36 B |
970.49 M |
869.58 M |
763.73 M |
Long Term Debt |
1.65 B |
1.48 B |
1.64 B |
1.18 B |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
121.38 M |
125.31 M |
134.23 M |
161.46 M |
Total Liabilities |
3.17 B |
2.63 B |
2.72 B |
2.18 B |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
1.79 B |
1.64 B |
1.34 B |
1.25 B |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
-803.42 M |
-732.26 M |
-567.95 M |
-166.98 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
1.02 B |
926.86 M |
782.29 M |
1.10 B |
Total Equity |
1.02 B |
926.86 M |
782.29 M |
1.10 B |
Total Liabilities and Shareholders' Equity |
4.19 B |
3.56 B |
3.50 B |
3.28 B |