ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Cash and Cash Equivalents |
7.16 M |
32.44 M |
39.45 M |
52.65 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
Other Receivables |
N/A |
N/A |
N/A |
N/A |
Total Receivables |
N/A |
N/A |
N/A |
N/A |
Inventory |
338.25 K |
705.28 K |
317.28 K |
0.00 |
Prepaid Expenses |
951.87 K |
738.33 K |
1.38 M |
285.70 K |
Restricted Cash |
0.00 |
575.00 K |
N/A |
N/A |
Other Current Assets |
951.87 K |
738.33 K |
1.38 M |
285.70 K |
Total Current Assets |
8.85 M |
34.28 M |
42.63 M |
53.35 M |
Gross Property, Plant and Equipment |
21.92 M |
24.35 M |
17.55 M |
5.28 M |
Accumulated Depreciation |
5.57 M |
5.99 M |
4.50 M |
3.46 M |
Net Property, Plant and Equipment |
16.35 M |
18.36 M |
13.04 M |
1.82 M |
Goodwill and Other Intangibles |
49.90 K |
37.90 K |
31.74 K |
25.71 K |
Loans Receivable |
N/A |
N/A |
N/A |
N/A |
Other Long-Term Assets |
415.06 K |
295.41 K |
375.55 K |
158.69 K |
Total Assets |
25.67 M |
52.97 M |
56.08 M |
55.36 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Expenses |
2.89 M |
3.72 M |
1.83 M |
759.01 K |
Short Term Borrowings |
449.89 K |
374.24 K |
186.80 K |
143.74 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
Other Current Liabilities |
0.00 |
46.46 K |
23.64 K |
43.98 K |
Total Current Liabilities |
3.34 M |
4.14 M |
2.04 M |
946.74 K |
Long Term Debt |
894.26 K |
1.34 M |
587.12 K |
656.19 K |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Liabilities |
4.24 M |
5.49 M |
2.63 M |
1.60 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
125.58 M |
125.04 M |
96.70 M |
82.61 M |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
-109.89 M |
-84.73 M |
-53.64 M |
-37.83 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
21.43 M |
47.49 M |
53.45 M |
53.75 M |
Total Equity |
21.43 M |
47.49 M |
53.45 M |
53.75 M |
Total Liabilities and Shareholders' Equity |
25.67 M |
52.97 M |
56.08 M |
55.36 M |