| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
57.66 M |
22.07 M |
813.24 K |
1.86 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
N/A |
N/A |
N/A |
N/A |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
N/A |
N/A |
45.56 K |
43.63 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
2.53 M |
152.00 K |
48.54 K |
43.63 K |
| Total Current Assets |
73.01 M |
40.32 M |
2.23 M |
5.44 M |
| Gross Property, Plant and Equipment |
N/A |
32.00 K |
N/A |
N/A |
| Accumulated Depreciation |
N/A |
13.00 K |
N/A |
N/A |
| Net Property, Plant and Equipment |
5.00 K |
19.00 K |
8.04 K |
8.19 K |
| Goodwill and Other Intangibles |
0.00 |
3.92 M |
3.92 M |
7.14 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
41.00 K |
41.91 K |
0.00 |
| Total Assets |
73.02 M |
44.30 M |
6.20 M |
12.59 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Expenses |
2.19 M |
2.58 M |
1.36 M |
975.19 K |
| Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
2.97 M |
1.04 M |
1.47 M |
1.13 M |
| Total Current Liabilities |
5.16 M |
3.62 M |
2.83 M |
2.10 M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
5.16 M |
3.62 M |
2.83 M |
2.10 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
105.73 M |
61.92 M |
30.21 M |
28.32 M |
| Additional Paid In Capital |
10.33 M |
5.02 M |
2.68 M |
2.46 M |
| Retained Earnings |
-75.60 M |
-47.50 M |
-31.61 M |
-20.29 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
67.86 M |
40.67 M |
3.37 M |
10.48 M |
| Total Equity |
67.86 M |
40.67 M |
3.37 M |
10.48 M |
| Total Liabilities and Shareholders' Equity |
73.02 M |
44.30 M |
6.20 M |
12.59 M |