| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
195.70 M |
665.90 M |
376.30 M |
166.70 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
465.00 M |
331.90 M |
343.20 M |
298.60 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
465.00 M |
331.90 M |
343.20 M |
298.60 M |
| Inventory |
17.50 M |
13.60 M |
12.40 M |
8.10 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
68.30 M |
62.90 M |
71.20 M |
71.70 M |
| Total Current Assets |
790.10 M |
1.11 B |
851.10 M |
626.50 M |
| Gross Property, Plant and Equipment |
775.80 M |
731.70 M |
708.20 M |
668.40 M |
| Accumulated Depreciation |
77.80 M |
70.60 M |
63.40 M |
56.40 M |
| Net Property, Plant and Equipment |
698.00 M |
661.10 M |
644.80 M |
612.00 M |
| Goodwill and Other Intangibles |
867.50 M |
586.60 M |
585.80 M |
580.00 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
298.60 M |
342.60 M |
321.50 M |
328.10 M |
| Total Assets |
3.48 B |
3.16 B |
2.85 B |
2.60 B |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
366.00 M |
311.10 M |
283.90 M |
248.70 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
20.40 M |
19.70 M |
17.90 M |
16.20 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
959.80 M |
896.70 M |
938.30 M |
761.30 M |
| Other Current Liabilities |
7.90 M |
2.00 M |
1.70 M |
2.70 M |
| Total Current Liabilities |
1.43 B |
1.29 B |
1.31 B |
1.09 B |
| Long Term Debt |
410.90 M |
371.40 M |
120.20 M |
120.60 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
51.00 M |
26.50 M |
25.60 M |
24.50 M |
| Total Liabilities |
2.15 B |
1.87 B |
1.64 B |
1.42 B |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
1.04 B |
1.03 B |
991.40 M |
975.80 M |
| Additional Paid In Capital |
28.50 M |
27.60 M |
31.50 M |
38.00 M |
| Retained Earnings |
223.20 M |
198.80 M |
171.60 M |
138.70 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
1.33 B |
1.28 B |
1.22 B |
1.18 B |
| Total Equity |
1.33 B |
1.28 B |
1.22 B |
1.18 B |
| Total Liabilities and Shareholders' Equity |
3.48 B |
3.16 B |
2.85 B |
2.60 B |