ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Cash and Cash Equivalents |
828.44 K |
318.87 K |
4.87 K |
11.48 K |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
Other Receivables |
N/A |
0.00 |
N/A |
N/A |
Total Receivables |
N/A |
N/A |
N/A |
N/A |
Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
10.42 K |
9.43 K |
9.92 K |
9.28 K |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
10.79 K |
9.58 K |
9.92 K |
9.28 K |
Total Current Assets |
840.01 K |
335.78 K |
14.82 K |
22.28 K |
Gross Property, Plant and Equipment |
566.52 K |
336.78 K |
52.17 K |
57.28 K |
Accumulated Depreciation |
5.18 K |
3.67 K |
22.06 K |
16.77 K |
Net Property, Plant and Equipment |
561.34 K |
333.11 K |
30.11 K |
40.52 K |
Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Receivable |
N/A |
0.00 |
N/A |
N/A |
Other Long-Term Assets |
50.11 K |
24.98 K |
72.78 K |
70.69 K |
Total Assets |
1.46 M |
712.54 K |
212.96 K |
133.48 K |
Liabilities and Shareholders' Equity
|
Accounts Payable |
0.00 |
0.00 |
75.84 K |
51.83 K |
Accrued Expenses |
72.21 K |
30.61 K |
N/A |
N/A |
Short Term Borrowings |
8.11 K |
1.43 K |
333.33 K |
0.00 |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
0.00 |
N/A |
N/A |
Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
Other Current Liabilities |
976.00 |
8.06 K |
5.54 K |
3.73 K |
Total Current Liabilities |
81.30 K |
40.10 K |
414.71 K |
55.56 K |
Long Term Debt |
23.47 K |
4.92 K |
12.38 K |
513.60 K |
Capital Leases |
19.85 K |
113.00 |
N/A |
N/A |
Minority Interest |
--157.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
34.18 K |
39.73 K |
49.18 K |
77.07 K |
Total Liabilities |
138.94 K |
84.75 K |
476.26 K |
646.24 K |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
913.79 K |
624.75 K |
1.73 M |
1.86 M |
Additional Paid In Capital |
49.69 K |
24.50 K |
0.00 |
0.00 |
Retained Earnings |
-77.67 K |
-21.45 K |
-1.99 M |
-2.37 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
885.80 K |
627.79 K |
-263.30 K |
-512.76 K |
Total Equity |
885.80 K |
627.79 K |
-263.30 K |
-512.76 K |
Total Liabilities and Shareholders' Equity |
1.46 M |
712.54 K |
212.96 K |
133.48 K |