| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
58.89 M |
15.25 M |
12.28 M |
21.56 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
12.55 M |
6.95 M |
4.98 M |
3.76 M |
| Other Receivables |
N/A |
0.00 |
N/A |
N/A |
| Total Receivables |
12.55 M |
6.95 M |
4.98 M |
3.76 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
1.87 M |
1.14 M |
931.86 K |
496.94 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
1.87 M |
1.14 M |
931.86 K |
496.94 K |
| Total Current Assets |
79.14 M |
27.99 M |
22.13 M |
28.14 M |
| Gross Property, Plant and Equipment |
9.96 M |
9.58 M |
10.03 M |
10.33 M |
| Accumulated Depreciation |
3.18 M |
2.37 M |
2.22 M |
1.85 M |
| Net Property, Plant and Equipment |
6.78 M |
7.21 M |
7.81 M |
8.48 M |
| Goodwill and Other Intangibles |
36.29 M |
29.01 M |
19.36 M |
13.44 M |
| Loans Receivable |
N/A |
0.00 |
N/A |
N/A |
| Other Long-Term Assets |
2.37 M |
1.65 M |
1.10 M |
1.22 M |
| Total Assets |
124.58 M |
65.86 M |
50.41 M |
51.28 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
920.21 K |
1.40 M |
1.00 M |
619.20 K |
| Accrued Expenses |
7.37 M |
6.31 M |
4.63 M |
2.67 M |
| Short Term Borrowings |
4.55 M |
535.83 K |
588.47 K |
994.23 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
0.00 |
N/A |
N/A |
| Unearned Revenue |
21.63 M |
13.65 M |
10.62 M |
5.81 M |
| Other Current Liabilities |
147.25 K |
138.25 K |
141.45 K |
92.07 K |
| Total Current Liabilities |
34.76 M |
22.06 M |
16.97 M |
10.19 M |
| Long Term Debt |
24.71 M |
27.63 M |
6.50 M |
6.86 M |
| Capital Leases |
0.00 |
0.00 |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
33.39 K |
41.08 K |
949.22 K |
37.81 K |
| Total Liabilities |
59.51 M |
49.73 M |
24.43 M |
17.09 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
137.77 M |
79.79 M |
78.43 M |
77.07 M |
| Additional Paid In Capital |
7.15 M |
7.47 M |
3.45 M |
2.85 M |
| Retained Earnings |
-79.03 M |
-71.30 M |
-56.33 M |
-47.18 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
65.07 M |
16.13 M |
25.98 M |
34.19 M |
| Total Equity |
65.07 M |
16.13 M |
25.98 M |
34.19 M |
| Total Liabilities and Shareholders' Equity |
124.58 M |
65.86 M |
50.41 M |
51.28 M |