| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
19.69 M |
18.12 M |
17.68 M |
19.27 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
2.68 M |
2.00 M |
1.89 M |
2.20 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
2.68 M |
2.00 M |
1.89 M |
2.20 M |
| Inventory |
22.13 M |
20.43 M |
24.18 M |
22.49 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
1.05 M |
737.00 K |
818.00 K |
787.00 K |
| Total Current Assets |
45.56 M |
41.32 M |
44.60 M |
45.08 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
15.34 M |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
4.48 M |
| Net Property, Plant and Equipment |
9.28 M |
9.11 M |
10.23 M |
10.86 M |
| Goodwill and Other Intangibles |
1.14 M |
1.13 M |
1.15 M |
1.15 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
98.85 M |
94.26 M |
101.17 M |
103.02 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
22.81 M |
21.04 M |
24.14 M |
25.26 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
2.76 M |
3.49 M |
4.07 M |
6.22 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
6.40 M |
5.90 M |
6.13 M |
6.83 M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
32.40 M |
30.86 M |
34.79 M |
38.75 M |
| Long Term Debt |
4.45 M |
4.23 M |
5.46 M |
6.38 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
36.85 M |
35.09 M |
40.25 M |
45.13 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
80.78 M |
80.50 M |
79.67 M |
78.16 M |
| Additional Paid In Capital |
2.83 M |
2.89 M |
3.07 M |
3.13 M |
| Retained Earnings |
-21.95 M |
-23.89 M |
-23.20 M |
-24.80 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
62.00 M |
59.17 M |
60.92 M |
57.89 M |
| Total Equity |
62.00 M |
59.17 M |
60.92 M |
57.89 M |
| Total Liabilities and Shareholders' Equity |
98.85 M |
94.26 M |
101.17 M |
103.02 M |