| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
19.27 M |
16.04 M |
18.79 M |
20.51 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
2.20 M |
1.69 M |
850.00 K |
440.00 K |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
2.20 M |
1.69 M |
850.00 K |
440.00 K |
| Inventory |
22.49 M |
15.41 M |
16.41 M |
13.49 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
787.00 K |
728.00 K |
877.00 K |
860.00 K |
| Total Current Assets |
45.08 M |
33.98 M |
37.00 M |
35.71 M |
| Gross Property, Plant and Equipment |
15.34 M |
11.42 M |
11.94 M |
11.69 M |
| Accumulated Depreciation |
4.48 M |
2.77 M |
1.90 M |
756.00 K |
| Net Property, Plant and Equipment |
10.86 M |
8.65 M |
10.04 M |
10.93 M |
| Goodwill and Other Intangibles |
1.15 M |
1.47 M |
2.94 M |
4.46 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
103.02 M |
87.64 M |
93.87 M |
90.94 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
21.83 M |
12.89 M |
14.47 M |
8.36 M |
| Accrued Expenses |
3.42 M |
3.07 M |
2.34 M |
1.94 M |
| Short Term Borrowings |
6.22 M |
3.72 M |
3.72 M |
3.60 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
6.83 M |
4.43 M |
3.49 M |
2.53 M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
38.75 M |
24.52 M |
24.44 M |
16.82 M |
| Long Term Debt |
6.38 M |
11.67 M |
15.72 M |
19.34 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
45.13 M |
36.20 M |
40.16 M |
36.16 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
78.16 M |
77.39 M |
76.99 M |
76.59 M |
| Additional Paid In Capital |
3.13 M |
3.04 M |
2.86 M |
1.94 M |
| Retained Earnings |
-24.80 M |
-27.91 M |
-25.70 M |
-21.15 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
57.89 M |
51.45 M |
53.71 M |
54.79 M |
| Total Equity |
57.89 M |
51.45 M |
53.71 M |
54.79 M |
| Total Liabilities and Shareholders' Equity |
103.02 M |
87.64 M |
93.87 M |
90.94 M |