| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
1.23 M |
2.66 M |
5.64 M |
2.06 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
5.45 M |
1.98 M |
2.93 M |
7.33 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
5.45 M |
1.98 M |
2.93 M |
7.33 M |
| Inventory |
14.03 M |
14.05 M |
10.44 M |
10.74 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
983.25 K |
604.06 K |
600.17 K |
697.79 K |
| Total Current Assets |
25.22 M |
22.79 M |
23.16 M |
24.33 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
4.44 M |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
920.34 K |
| Net Property, Plant and Equipment |
3.61 M |
3.66 M |
3.71 M |
3.52 M |
| Goodwill and Other Intangibles |
115.71 K |
124.61 K |
133.51 K |
142.41 K |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
30.56 M |
28.29 M |
28.44 M |
29.49 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
1.96 M |
2.97 M |
2.81 M |
3.85 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
6.13 M |
3.80 M |
3.82 M |
893.93 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
86.77 K |
77.67 K |
96.79 K |
425.31 K |
| Total Current Liabilities |
8.99 M |
7.31 M |
6.97 M |
5.50 M |
| Long Term Debt |
270.60 K |
298.56 K |
329.12 K |
358.77 K |
| Capital Leases |
N/A |
0.00 |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
-6.53 K |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
487.37 K |
| Total Liabilities |
9.26 M |
7.61 M |
7.30 M |
6.35 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
8.82 M |
8.84 M |
8.85 M |
8.90 M |
| Additional Paid In Capital |
4.59 M |
4.59 M |
4.59 M |
6.75 M |
| Retained Earnings |
5.13 M |
4.58 M |
4.77 M |
4.68 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
21.30 M |
20.68 M |
21.14 M |
23.13 M |
| Total Equity |
21.30 M |
20.68 M |
21.14 M |
23.13 M |
| Total Liabilities and Shareholders' Equity |
30.56 M |
28.29 M |
28.44 M |
29.49 M |