| ASSETS |
Dec 2024
|
Dec 2023 |
Sep 2022 |
Sep 2021 |
| Cash and Cash Equivalents |
2.06 M |
1.57 M |
944.73 K |
8.90 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
7.33 M |
3.96 M |
6.99 M |
6.40 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
7.33 M |
3.96 M |
6.99 M |
6.40 M |
| Inventory |
10.74 M |
10.11 M |
14.54 M |
7.65 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
697.79 K |
335.05 K |
147.52 K |
103.53 K |
| Total Current Assets |
24.33 M |
19.88 M |
22.69 M |
23.19 M |
| Gross Property, Plant and Equipment |
4.44 M |
4.47 M |
3.91 M |
3.67 M |
| Accumulated Depreciation |
920.34 K |
847.47 K |
749.77 K |
675.24 K |
| Net Property, Plant and Equipment |
3.52 M |
3.62 M |
3.16 M |
3.00 M |
| Goodwill and Other Intangibles |
142.41 K |
178.02 K |
204.84 K |
231.66 K |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
29.49 M |
25.91 M |
27.37 M |
27.63 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
3.85 M |
2.58 M |
1.96 M |
2.23 M |
| Accrued Expenses |
307.90 K |
331.19 K |
386.11 K |
632.92 K |
| Short Term Borrowings |
893.93 K |
960.89 K |
1.16 M |
1.25 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
0.00 |
13.09 K |
206.12 K |
| Other Current Liabilities |
425.31 K |
393.83 K |
274.00 K |
228.62 K |
| Total Current Liabilities |
5.50 M |
4.31 M |
3.99 M |
4.80 M |
| Long Term Debt |
358.77 K |
397.48 K |
33.34 K |
20.86 K |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
-4.89 K |
-1.86 K |
2.54 K |
5.31 K |
| Other Non-Current Liabilities |
487.37 K |
509.27 K |
581.32 K |
530.42 K |
| Total Liabilities |
6.35 M |
5.21 M |
4.60 M |
5.35 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
8.90 M |
8.99 M |
13.66 M |
13.59 M |
| Additional Paid In Capital |
6.75 M |
6.43 M |
0.00 |
852.68 K |
| Retained Earnings |
4.68 M |
3.05 M |
5.16 M |
5.61 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
23.13 M |
20.69 M |
22.75 M |
22.27 M |
| Total Equity |
23.13 M |
20.69 M |
22.75 M |
22.27 M |
| Total Liabilities and Shareholders' Equity |
29.49 M |
25.91 M |
27.37 M |
27.63 M |