| ASSETS |
Jul 2025
|
Apr 2025 |
Jan 2025 |
Oct 2024 |
| Cash and Cash Equivalents |
10.88 M |
11.83 M |
16.64 M |
16.47 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
21.78 M |
21.02 M |
18.34 M |
20.07 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
21.78 M |
21.02 M |
18.34 M |
20.07 M |
| Inventory |
14.83 M |
14.43 M |
16.37 M |
14.93 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
4.04 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
3.91 M |
4.47 M |
4.09 M |
4.04 M |
| Total Current Assets |
56.44 M |
55.65 M |
58.82 M |
57.45 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
17.25 M |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
8.34 M |
| Net Property, Plant and Equipment |
8.57 M |
9.22 M |
9.89 M |
8.91 M |
| Goodwill and Other Intangibles |
7.59 M |
8.80 M |
10.15 M |
11.24 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
8.22 M |
8.04 M |
6.65 M |
6.52 M |
| Total Assets |
139.12 M |
140.88 M |
143.87 M |
141.32 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
8.01 M |
11.56 M |
10.24 M |
10.91 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
10.80 M |
10.14 M |
7.75 M |
4.76 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
11.72 M |
11.96 M |
14.10 M |
14.24 M |
| Other Current Liabilities |
0.00 |
--2.00 |
0.00 |
0.00 |
| Total Current Liabilities |
38.66 M |
40.33 M |
37.72 M |
36.00 M |
| Long Term Debt |
4.36 M |
5.00 M |
5.71 M |
5.51 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
4.01 M |
3.46 M |
3.35 M |
3.01 M |
| Total Liabilities |
47.03 M |
48.79 M |
46.78 M |
44.52 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
86.26 M |
87.31 M |
88.68 M |
88.74 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-10.48 M |
-10.19 M |
-7.35 M |
-6.11 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
92.09 M |
92.09 M |
97.09 M |
96.80 M |
| Total Equity |
92.09 M |
92.09 M |
97.09 M |
96.80 M |
| Total Liabilities and Shareholders' Equity |
139.12 M |
140.88 M |
143.87 M |
141.32 M |