| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
6.40 M |
6.55 M |
19.64 M |
21.74 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
20.54 M |
24.37 M |
29.26 M |
28.89 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
20.54 M |
24.37 M |
29.26 M |
28.89 M |
| Inventory |
317.00 K |
317.00 K |
3.05 M |
2.67 M |
| Prepaid Expenses |
2.49 M |
2.19 M |
2.67 M |
2.50 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
2.49 M |
2.19 M |
2.67 M |
2.50 M |
| Total Current Assets |
36.36 M |
41.11 M |
59.69 M |
62.61 M |
| Gross Property, Plant and Equipment |
35.99 M |
41.45 M |
70.15 M |
89.18 M |
| Accumulated Depreciation |
13.63 M |
15.25 M |
30.80 M |
47.13 M |
| Net Property, Plant and Equipment |
22.37 M |
26.20 M |
39.35 M |
42.05 M |
| Goodwill and Other Intangibles |
21.32 M |
28.21 M |
37.49 M |
41.41 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
5.38 M |
7.07 M |
34.38 M |
39.33 M |
| Total Assets |
143.79 M |
172.20 M |
237.56 M |
271.12 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
799.00 K |
1.18 M |
6.35 M |
7.01 M |
| Accrued Expenses |
24.23 M |
26.49 M |
23.16 M |
22.61 M |
| Short Term Borrowings |
2.21 M |
10.06 M |
3.65 M |
3.54 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
8.51 M |
8.95 M |
11.61 M |
10.80 M |
| Other Current Liabilities |
8.46 M |
1.10 M |
2.98 M |
3.04 M |
| Total Current Liabilities |
44.20 M |
47.78 M |
47.76 M |
47.00 M |
| Long Term Debt |
9.73 M |
4.76 M |
14.15 M |
15.43 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
1.02 M |
-2.44 M |
624.00 K |
5.73 M |
| Other Non-Current Liabilities |
51.01 M |
54.73 M |
8.61 M |
12.23 M |
| Total Liabilities |
105.43 M |
107.27 M |
70.52 M |
74.66 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
224.37 M |
224.37 M |
224.54 M |
224.97 M |
| Additional Paid In Capital |
26.66 M |
24.66 M |
24.10 M |
21.12 M |
| Retained Earnings |
-215.70 M |
-193.17 M |
-97.45 M |
-67.27 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
34.51 M |
55.77 M |
150.93 M |
178.55 M |
| Total Equity |
34.51 M |
55.77 M |
150.93 M |
178.55 M |
| Total Liabilities and Shareholders' Equity |
143.79 M |
172.20 M |
237.56 M |
271.12 M |