| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
19.69 M |
18.26 M |
17.94 M |
18.28 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
11.61 M |
13.28 M |
9.96 M |
12.58 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
11.61 M |
13.28 M |
9.96 M |
12.58 M |
| Inventory |
1.28 M |
1.48 M |
1.26 M |
819.00 K |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
418.00 K |
1.66 M |
1.74 M |
2.11 M |
| Other Current Assets |
638.00 K |
743.00 K |
1.31 M |
933.00 K |
| Total Current Assets |
33.87 M |
34.71 M |
31.63 M |
32.84 M |
| Gross Property, Plant and Equipment |
5.30 M |
5.19 M |
4.50 M |
4.39 M |
| Accumulated Depreciation |
2.62 M |
2.47 M |
2.31 M |
2.15 M |
| Net Property, Plant and Equipment |
2.68 M |
2.72 M |
2.19 M |
2.24 M |
| Goodwill and Other Intangibles |
2.07 M |
2.18 M |
2.26 M |
2.32 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
47.30 M |
48.12 M |
44.32 M |
45.35 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
3.72 M |
3.71 M |
2.98 M |
2.90 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
396.00 K |
385.00 K |
339.00 K |
328.00 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
5.04 M |
7.43 M |
7.51 M |
6.07 M |
| Other Current Liabilities |
924.00 K |
912.00 K |
1.02 M |
1.48 M |
| Total Current Liabilities |
19.91 M |
20.96 M |
19.20 M |
18.60 M |
| Long Term Debt |
2.11 M |
2.18 M |
1.69 M |
1.75 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
25.00 K |
0.00 |
0.00 |
647.00 K |
| Total Liabilities |
22.47 M |
23.50 M |
21.26 M |
21.38 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
66.40 M |
66.12 M |
66.11 M |
66.10 M |
| Additional Paid In Capital |
5.06 M |
5.24 M |
5.11 M |
5.05 M |
| Retained Earnings |
-46.84 M |
-46.85 M |
-48.13 M |
-47.12 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
24.84 M |
24.63 M |
23.06 M |
23.98 M |
| Total Equity |
24.84 M |
24.63 M |
23.06 M |
23.98 M |
| Total Liabilities and Shareholders' Equity |
47.30 M |
48.12 M |
44.32 M |
45.35 M |