ASSETS |
Dec 2024
|
Sep 2024 |
Jun 2024 |
Mar 2024 |
Cash and Cash Equivalents |
18.28 M |
17.01 M |
10.70 M |
8.86 M |
Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable |
12.58 M |
17.14 M |
29.07 M |
33.16 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
12.58 M |
17.14 M |
29.07 M |
33.16 M |
Inventory |
819.00 K |
1.78 M |
1.70 M |
1.73 M |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
2.11 M |
1.64 M |
1.66 M |
1.64 M |
Other Current Assets |
933.00 K |
1.02 M |
1.34 M |
2.55 M |
Total Current Assets |
32.84 M |
37.23 M |
43.09 M |
46.58 M |
Gross Property, Plant and Equipment |
4.39 M |
4.42 M |
4.33 M |
4.29 M |
Accumulated Depreciation |
2.15 M |
2.04 M |
1.86 M |
1.70 M |
Net Property, Plant and Equipment |
2.24 M |
2.38 M |
2.47 M |
2.59 M |
Goodwill and Other Intangibles |
2.32 M |
2.49 M |
2.55 M |
2.68 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
45.35 M |
50.13 M |
55.90 M |
59.59 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
2.90 M |
4.61 M |
5.15 M |
4.22 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
328.00 K |
322.00 K |
312.00 K |
299.00 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
6.07 M |
6.33 M |
2.75 M |
3.36 M |
Other Current Liabilities |
1.48 M |
2.20 M |
2.60 M |
3.04 M |
Total Current Liabilities |
18.60 M |
25.52 M |
29.14 M |
32.58 M |
Long Term Debt |
1.75 M |
1.84 M |
1.89 M |
1.96 M |
Capital Leases |
N/A |
N/A |
0.00 |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
647.00 K |
0.00 |
200.00 K |
200.00 K |
Total Liabilities |
21.38 M |
27.97 M |
31.83 M |
35.36 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
66.10 M |
65.87 M |
65.86 M |
65.85 M |
Additional Paid In Capital |
5.05 M |
5.41 M |
5.30 M |
5.06 M |
Retained Earnings |
-47.12 M |
-49.18 M |
-47.02 M |
-46.55 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
23.98 M |
22.16 M |
24.07 M |
24.23 M |
Total Equity |
23.98 M |
22.16 M |
24.07 M |
24.23 M |
Total Liabilities and Shareholders' Equity |
45.35 M |
50.13 M |
55.90 M |
59.59 M |