ASSETS |
Apr 2025
|
Jan 2025 |
Oct 2024 |
Jul 2024 |
Cash and Cash Equivalents |
732.11 K |
598.05 K |
8.61 M |
1.86 M |
Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable |
4.54 M |
5.58 M |
3.94 M |
9.33 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
4.54 M |
5.58 M |
3.94 M |
9.33 M |
Inventory |
5.96 M |
6.81 M |
6.56 M |
8.08 M |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
5.35 M |
5.71 M |
11.08 M |
8.74 M |
Total Current Assets |
19.50 M |
22.50 M |
33.55 M |
30.82 M |
Gross Property, Plant and Equipment |
53.90 M |
54.69 M |
47.59 M |
33.86 M |
Accumulated Depreciation |
5.26 M |
5.07 M |
4.86 M |
4.80 M |
Net Property, Plant and Equipment |
48.64 M |
49.62 M |
42.73 M |
29.05 M |
Goodwill and Other Intangibles |
418.79 K |
452.28 K |
447.95 K |
457.63 K |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
68.86 M |
73.17 M |
77.63 M |
60.33 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
26.07 M |
26.45 M |
27.39 M |
25.45 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
54.34 M |
34.84 M |
27.50 M |
16.17 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
4.29 M |
3.99 M |
4.21 M |
5.89 M |
Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
84.70 M |
65.29 M |
59.10 M |
47.51 M |
Long Term Debt |
36.55 M |
50.02 M |
53.33 M |
39.70 M |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
2.67 K |
14.25 K |
25.59 K |
32.05 K |
Total Liabilities |
121.25 M |
115.32 M |
112.46 M |
87.24 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
107.98 M |
107.53 M |
106.91 M |
105.95 M |
Additional Paid In Capital |
179.92 M |
180.31 M |
179.90 M |
180.00 M |
Retained Earnings |
-344.26 M |
-333.79 M |
-325.39 M |
-316.71 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-52.39 M |
-42.14 M |
-34.83 M |
-26.92 M |
Total Equity |
-52.39 M |
-42.14 M |
-34.83 M |
-26.92 M |
Total Liabilities and Shareholders' Equity |
68.86 M |
73.17 M |
77.63 M |
60.33 M |