| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
3.42 M |
8.03 M |
8.68 M |
8.96 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
N/A |
N/A |
N/A |
N/A |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
208.54 K |
207.02 K |
130.08 K |
193.26 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
698.97 K |
454.92 K |
360.42 K |
406.73 K |
| Total Current Assets |
4.12 M |
8.49 M |
9.04 M |
9.36 M |
| Gross Property, Plant and Equipment |
1.50 M |
1.27 M |
1.28 M |
600.00 K |
| Accumulated Depreciation |
864.36 K |
717.32 K |
571.79 K |
438.31 K |
| Net Property, Plant and Equipment |
640.00 K |
552.49 K |
708.64 K |
161.68 K |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
5.31 M |
9.51 M |
10.15 M |
9.83 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Expenses |
151.01 K |
262.40 K |
307.57 K |
127.58 K |
| Short Term Borrowings |
149.57 K |
150.32 K |
135.50 K |
125.05 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
57.53 K |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
358.11 K |
412.72 K |
443.07 K |
252.63 K |
| Long Term Debt |
23.27 M |
16.68 M |
15.70 M |
12.96 M |
| Capital Leases |
N/A |
N/A |
N/A |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
84.24 M |
77.63 M |
71.96 M |
66.21 M |
| Total Liabilities |
107.87 M |
94.72 M |
88.11 M |
79.43 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
269.29 M |
246.28 M |
247.51 M |
226.75 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-415.11 M |
-361.70 M |
-358.69 M |
-322.95 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-102.55 M |
-85.21 M |
-77.96 M |
-69.60 M |
| Total Equity |
-102.55 M |
-85.21 M |
-77.96 M |
-69.60 M |
| Total Liabilities and Shareholders' Equity |
5.31 M |
9.51 M |
10.15 M |
9.83 M |