| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
153.07 M |
46.53 M |
112.99 M |
130.49 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
4.76 M |
8.71 M |
5.94 M |
6.00 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
4.76 M |
8.71 M |
5.94 M |
6.00 M |
| Inventory |
51.79 M |
35.94 M |
25.99 M |
34.72 M |
| Prepaid Expenses |
N/A |
N/A |
22.97 M |
6.49 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
5.26 M |
9.96 M |
22.97 M |
6.49 M |
| Total Current Assets |
226.73 M |
132.88 M |
198.27 M |
204.33 M |
| Gross Property, Plant and Equipment |
1.71 B |
1.28 B |
1.13 B |
913.10 M |
| Accumulated Depreciation |
960.28 M |
835.55 M |
816.94 M |
757.91 M |
| Net Property, Plant and Equipment |
754.34 M |
443.46 M |
318.00 M |
155.19 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
50.53 K |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
51.69 M |
47.27 M |
19.36 M |
10.64 M |
| Total Assets |
1.03 B |
626.08 M |
541.22 M |
371.40 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
72.04 M |
58.09 M |
53.97 M |
33.23 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
7.18 M |
| Short Term Borrowings |
7.53 M |
5.67 M |
8.54 M |
5.48 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
20.26 M |
2.76 M |
0.00 |
0.00 |
| Total Current Liabilities |
113.43 M |
76.80 M |
71.47 M |
51.23 M |
| Long Term Debt |
165.40 M |
6.90 M |
12.58 M |
9.04 M |
| Capital Leases |
165.40 M |
6.14 M |
11.48 M |
8.04 M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
44.05 M |
14.85 M |
11.61 M |
9.34 M |
| Total Liabilities |
337.71 M |
116.65 M |
113.20 M |
71.52 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
1.22 B |
952.95 M |
891.38 M |
739.46 M |
| Additional Paid In Capital |
8.06 M |
6.01 M |
8.29 M |
8.00 M |
| Retained Earnings |
-535.23 M |
-449.52 M |
-471.64 M |
-447.57 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
696.72 M |
509.43 M |
428.02 M |
299.88 M |
| Total Equity |
696.72 M |
509.43 M |
428.02 M |
299.88 M |
| Total Liabilities and Shareholders' Equity |
1.03 B |
626.08 M |
541.22 M |
371.40 M |