| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
29.31 M |
58.94 M |
46.22 M |
54.75 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
N/A |
N/A |
N/A |
N/A |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
279.48 K |
292.06 K |
259.28 K |
220.20 K |
| Total Current Assets |
33.00 M |
61.86 M |
55.05 M |
71.32 M |
| Gross Property, Plant and Equipment |
89.33 M |
83.20 M |
35.31 M |
34.09 M |
| Accumulated Depreciation |
1.61 M |
1.29 M |
804.12 K |
493.01 K |
| Net Property, Plant and Equipment |
87.72 M |
81.91 M |
34.51 M |
33.59 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
2.15 M |
2.30 M |
2.03 M |
2.88 M |
| Total Assets |
122.88 M |
146.07 M |
91.58 M |
107.79 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Expenses |
6.42 M |
9.31 M |
1.30 M |
1.11 M |
| Short Term Borrowings |
247.67 K |
111.58 K |
89.41 K |
41.09 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
1.94 M |
2.75 M |
573.45 K |
554.56 K |
| Total Current Liabilities |
8.61 M |
12.17 M |
1.96 M |
1.70 M |
| Long Term Debt |
1.22 M |
298.83 K |
460.39 K |
0.00 |
| Capital Leases |
N/A |
N/A |
N/A |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.07 M |
4.18 M |
0.00 |
0.00 |
| Total Liabilities |
10.89 M |
16.64 M |
2.43 M |
1.70 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
220.21 M |
216.19 M |
166.73 M |
150.49 M |
| Additional Paid In Capital |
44.80 M |
42.66 M |
37.46 M |
24.10 M |
| Retained Earnings |
-169.25 M |
-148.36 M |
-132.60 M |
-91.51 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
111.99 M |
129.42 M |
89.16 M |
106.09 M |
| Total Equity |
111.99 M |
129.42 M |
89.16 M |
106.09 M |
| Total Liabilities and Shareholders' Equity |
122.88 M |
146.07 M |
91.58 M |
107.79 M |