| ASSETS |
Jun 2025
|
Mar 2025 |
Dec 2024 |
Sep 2024 |
| Cash and Cash Equivalents |
10.45 M |
7.81 M |
6.33 M |
5.17 M |
| Short Term Investments |
0.00 |
107.00 K |
106.00 K |
213.00 K |
| Accounts Receivable |
7.37 M |
5.70 M |
7.26 M |
6.97 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
7.37 M |
5.70 M |
7.26 M |
6.97 M |
| Inventory |
6.01 M |
5.61 M |
5.79 M |
7.37 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
757.00 K |
608.00 K |
619.00 K |
517.00 K |
| Total Current Assets |
24.65 M |
21.08 M |
20.21 M |
20.35 M |
| Gross Property, Plant and Equipment |
N/A |
25.75 M |
N/A |
N/A |
| Accumulated Depreciation |
N/A |
20.13 M |
N/A |
N/A |
| Net Property, Plant and Equipment |
5.52 M |
5.62 M |
5.62 M |
2.04 M |
| Goodwill and Other Intangibles |
1.24 M |
1.35 M |
1.44 M |
1.44 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
31.71 M |
28.42 M |
27.53 M |
24.08 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
5.02 M |
5.46 M |
5.28 M |
5.44 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
793.00 K |
550.00 K |
510.00 K |
655.00 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
2.88 M |
980.00 K |
478.00 K |
1.86 M |
| Other Current Liabilities |
284.00 K |
666.00 K |
936.00 K |
461.00 K |
| Total Current Liabilities |
8.97 M |
7.66 M |
7.21 M |
8.42 M |
| Long Term Debt |
4.41 M |
4.50 M |
4.64 M |
1.73 M |
| Capital Leases |
N/A |
N/A |
N/A |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
13.38 M |
12.16 M |
11.84 M |
10.15 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
66.53 M |
66.47 M |
66.46 M |
66.23 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-48.29 M |
-50.56 M |
-51.05 M |
-52.77 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
18.33 M |
16.27 M |
15.69 M |
13.93 M |
| Total Equity |
18.33 M |
16.27 M |
15.69 M |
13.93 M |
| Total Liabilities and Shareholders' Equity |
31.71 M |
28.42 M |
27.53 M |
24.08 M |