ASSETS |
Dec 2024
|
Sep 2024 |
Jun 2024 |
Mar 2024 |
Cash and Cash Equivalents |
6.33 M |
5.17 M |
1.70 M |
2.92 M |
Short Term Investments |
106.00 K |
213.00 K |
211.00 K |
209.00 K |
Accounts Receivable |
7.26 M |
6.97 M |
6.83 M |
4.97 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
7.26 M |
6.97 M |
6.83 M |
4.97 M |
Inventory |
5.79 M |
7.37 M |
7.36 M |
7.19 M |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
619.00 K |
517.00 K |
499.00 K |
650.00 K |
Total Current Assets |
20.21 M |
20.35 M |
16.70 M |
16.81 M |
Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
22.15 M |
Accumulated Depreciation |
N/A |
N/A |
N/A |
19.83 M |
Net Property, Plant and Equipment |
5.62 M |
2.04 M |
2.12 M |
2.32 M |
Goodwill and Other Intangibles |
1.44 M |
1.44 M |
1.51 M |
1.56 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
27.53 M |
24.08 M |
20.55 M |
20.94 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
5.28 M |
5.44 M |
4.64 M |
5.27 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
510.00 K |
655.00 K |
1.22 M |
792.00 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
478.00 K |
1.86 M |
665.00 K |
502.00 K |
Other Current Liabilities |
936.00 K |
461.00 K |
346.00 K |
255.00 K |
Total Current Liabilities |
7.21 M |
8.42 M |
6.87 M |
6.82 M |
Long Term Debt |
4.64 M |
1.73 M |
1.86 M |
1.99 M |
Capital Leases |
N/A |
0.00 |
N/A |
0.00 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Liabilities |
11.84 M |
10.15 M |
8.73 M |
8.81 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
66.46 M |
66.23 M |
66.23 M |
66.23 M |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
-51.05 M |
-52.77 M |
-54.93 M |
-54.67 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
15.69 M |
13.93 M |
11.81 M |
12.13 M |
Total Equity |
15.69 M |
13.93 M |
11.81 M |
12.13 M |
Total Liabilities and Shareholders' Equity |
27.53 M |
24.08 M |
20.55 M |
20.94 M |