| ASSETS |
Aug 2025
|
May 2025 |
Feb 2025 |
Nov 2024 |
| Cash and Cash Equivalents |
16.44 M |
15.44 M |
7.80 M |
13.72 M |
| Short Term Investments |
4.12 M |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
27.52 M |
22.68 M |
22.11 M |
20.29 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
27.52 M |
22.68 M |
22.11 M |
20.29 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
3.57 M |
2.16 M |
1.98 M |
1.67 M |
| Total Current Assets |
52.49 M |
40.84 M |
32.13 M |
35.93 M |
| Gross Property, Plant and Equipment |
10.69 M |
N/A |
N/A |
N/A |
| Accumulated Depreciation |
4.94 M |
N/A |
N/A |
N/A |
| Net Property, Plant and Equipment |
5.75 M |
4.52 M |
6.78 M |
6.85 M |
| Goodwill and Other Intangibles |
34.00 K |
48.00 K |
65.00 K |
77.00 K |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
1.34 M |
3.01 M |
1.55 M |
1.03 M |
| Total Assets |
82.35 M |
68.49 M |
61.97 M |
64.39 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
3.26 M |
3.12 M |
2.86 M |
2.95 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
1.73 M |
1.50 M |
1.64 M |
1.62 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
3.85 M |
N/A |
N/A |
N/A |
| Other Current Liabilities |
74.00 K |
74.00 K |
74.00 K |
73.00 K |
| Total Current Liabilities |
39.69 M |
29.73 M |
23.15 M |
25.70 M |
| Long Term Debt |
5.44 M |
4.55 M |
4.59 M |
4.67 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
671.00 K |
634.00 K |
730.00 K |
818.00 K |
| Total Liabilities |
47.38 M |
34.91 M |
28.46 M |
31.19 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
15.35 M |
15.37 M |
15.39 M |
15.39 M |
| Additional Paid In Capital |
15.77 M |
15.72 M |
15.67 M |
15.61 M |
| Retained Earnings |
1.66 M |
264.00 K |
-503.00 K |
-217.00 K |
| Treasury Stock |
-2.00 K |
-2.00 K |
-6.00 K |
0.00 |
| Total Common Equity |
34.97 M |
33.57 M |
33.51 M |
33.20 M |
| Total Equity |
34.97 M |
33.57 M |
33.51 M |
33.20 M |
| Total Liabilities and Shareholders' Equity |
82.35 M |
68.49 M |
61.97 M |
64.39 M |