| ASSETS |
May 2025
|
Feb 2025 |
Nov 2024 |
Aug 2024 |
| Cash and Cash Equivalents |
15.44 M |
7.80 M |
13.72 M |
19.63 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
22.68 M |
22.11 M |
20.29 M |
18.25 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
22.68 M |
22.11 M |
20.29 M |
18.25 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
2.16 M |
1.98 M |
1.67 M |
2.33 M |
| Total Current Assets |
40.84 M |
32.13 M |
35.93 M |
40.66 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
18.32 M |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
11.22 M |
| Net Property, Plant and Equipment |
4.52 M |
6.78 M |
6.85 M |
7.10 M |
| Goodwill and Other Intangibles |
48.00 K |
65.00 K |
77.00 K |
88.00 K |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
3.01 M |
1.55 M |
1.03 M |
1.18 M |
| Total Assets |
68.49 M |
61.97 M |
64.39 M |
70.14 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
3.12 M |
2.86 M |
2.95 M |
3.41 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
1.50 M |
1.64 M |
1.62 M |
1.64 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
74.00 K |
74.00 K |
73.00 K |
0.00 |
| Total Current Liabilities |
29.73 M |
23.15 M |
25.70 M |
31.08 M |
| Long Term Debt |
4.55 M |
4.59 M |
4.67 M |
4.86 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
634.00 K |
730.00 K |
818.00 K |
692.00 K |
| Total Liabilities |
34.91 M |
28.46 M |
31.19 M |
38.02 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
15.37 M |
15.39 M |
15.39 M |
15.39 M |
| Additional Paid In Capital |
15.72 M |
15.67 M |
15.61 M |
15.54 M |
| Retained Earnings |
264.00 K |
-503.00 K |
-217.00 K |
-609.00 K |
| Treasury Stock |
-2.00 K |
-6.00 K |
0.00 |
0.00 |
| Total Common Equity |
33.57 M |
33.51 M |
33.20 M |
32.13 M |
| Total Equity |
33.57 M |
33.51 M |
33.20 M |
32.13 M |
| Total Liabilities and Shareholders' Equity |
68.49 M |
61.97 M |
64.39 M |
70.14 M |