| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
11.86 M |
12.73 M |
19.80 M |
23.58 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
2.23 M |
3.80 M |
2.68 M |
2.71 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
2.23 M |
3.80 M |
2.68 M |
2.71 M |
| Inventory |
2.45 M |
2.48 M |
3.53 M |
3.87 M |
| Prepaid Expenses |
2.09 M |
3.07 M |
2.82 M |
3.19 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
2.71 M |
3.50 M |
3.28 M |
3.49 M |
| Total Current Assets |
19.25 M |
22.52 M |
29.29 M |
34.49 M |
| Gross Property, Plant and Equipment |
27.91 M |
28.55 M |
28.61 M |
28.91 M |
| Accumulated Depreciation |
14.14 M |
13.64 M |
13.27 M |
13.14 M |
| Net Property, Plant and Equipment |
13.76 M |
14.90 M |
15.34 M |
15.77 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
33.20 M |
37.60 M |
44.82 M |
50.44 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
1.43 M |
2.09 M |
4.11 M |
3.46 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
294.98 K |
285.18 K |
364.13 K |
389.75 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
26.44 K |
25.93 K |
175.59 K |
172.58 K |
| Other Current Liabilities |
2.31 M |
2.86 M |
2.69 M |
2.84 M |
| Total Current Liabilities |
5.54 M |
7.55 M |
10.16 M |
10.39 M |
| Long Term Debt |
2.73 M |
2.80 M |
2.84 M |
2.93 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
17.86 M |
17.57 M |
17.22 M |
18.19 M |
| Total Liabilities |
26.13 M |
27.92 M |
30.22 M |
31.51 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
31.48 M |
30.84 M |
32.39 M |
32.34 M |
| Additional Paid In Capital |
5.80 M |
5.72 M |
6.15 M |
6.14 M |
| Retained Earnings |
-26.50 M |
-23.51 M |
-21.09 M |
-17.42 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
7.07 M |
9.68 M |
14.60 M |
18.93 M |
| Total Equity |
7.07 M |
9.68 M |
14.60 M |
18.93 M |
| Total Liabilities and Shareholders' Equity |
33.20 M |
37.60 M |
44.82 M |
50.44 M |