| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
11.23 M |
1.17 M |
300.86 K |
2.97 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
N/A |
N/A |
N/A |
N/A |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
750.96 K |
294.64 K |
213.34 K |
512.67 K |
| Total Current Assets |
12.00 M |
1.48 M |
546.75 K |
3.50 M |
| Gross Property, Plant and Equipment |
7.90 M |
N/A |
N/A |
N/A |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
N/A |
| Net Property, Plant and Equipment |
7.90 M |
6.69 M |
6.66 M |
6.37 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
98.87 K |
174.34 K |
0.00 |
0.00 |
| Total Assets |
20.10 M |
8.47 M |
7.34 M |
9.87 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Expenses |
1.89 M |
1.23 M |
1.05 M |
837.47 K |
| Short Term Borrowings |
0.00 |
52.10 K |
0.00 |
0.00 |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
343.04 K |
0.00 |
724.06 K |
0.00 |
| Total Current Liabilities |
2.24 M |
1.28 M |
1.78 M |
837.47 K |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
222.11 K |
169.98 K |
0.00 |
0.00 |
| Total Liabilities |
2.46 M |
1.45 M |
1.78 M |
837.47 K |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
34.37 M |
18.38 M |
13.29 M |
13.29 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-20.78 M |
-11.61 M |
-7.94 M |
-4.09 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
17.64 M |
7.01 M |
5.56 M |
9.03 M |
| Total Equity |
17.64 M |
7.01 M |
5.56 M |
9.03 M |
| Total Liabilities and Shareholders' Equity |
20.10 M |
8.47 M |
7.34 M |
9.87 M |