| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
55.99 M |
18.68 M |
11.52 M |
20.60 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
N/A |
N/A |
N/A |
N/A |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
847.85 K |
433.55 K |
403.13 K |
467.94 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
847.85 K |
433.55 K |
403.13 K |
467.94 K |
| Total Current Assets |
56.97 M |
19.14 M |
11.98 M |
21.09 M |
| Gross Property, Plant and Equipment |
2.06 M |
1.41 M |
995.58 K |
N/A |
| Accumulated Depreciation |
1.08 M |
543.42 K |
326.81 K |
N/A |
| Net Property, Plant and Equipment |
978.07 K |
865.29 K |
668.77 K |
434.21 K |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
3.25 M |
2.37 M |
1.09 M |
0.00 |
| Total Assets |
61.20 M |
22.38 M |
13.74 M |
21.81 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Expenses |
3.21 M |
3.28 M |
2.25 M |
1.98 M |
| Short Term Borrowings |
119.08 K |
43.41 K |
42.73 K |
70.39 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
4.55 M |
2.16 M |
1.98 M |
0.00 |
| Total Current Liabilities |
7.87 M |
5.49 M |
4.28 M |
2.05 M |
| Long Term Debt |
104.60 K |
114.43 K |
61.07 K |
83.28 K |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
7.98 M |
5.60 M |
4.34 M |
2.13 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
147.06 M |
71.17 M |
42.89 M |
31.82 M |
| Additional Paid In Capital |
24.61 M |
18.67 M |
15.66 M |
11.87 M |
| Retained Earnings |
-118.45 M |
-73.06 M |
-49.15 M |
-24.01 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
53.23 M |
16.78 M |
9.40 M |
19.68 M |
| Total Equity |
53.23 M |
16.78 M |
9.40 M |
19.68 M |
| Total Liabilities and Shareholders' Equity |
61.20 M |
22.38 M |
13.74 M |
21.81 M |