| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
608.79 M |
488.41 M |
507.43 M |
497.68 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
2.98 B |
2.37 B |
1.89 B |
1.59 B |
| Other Receivables |
N/A |
0.00 |
N/A |
N/A |
| Total Receivables |
2.98 B |
2.37 B |
1.89 B |
1.59 B |
| Inventory |
2.53 B |
2.77 B |
3.18 B |
2.14 B |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
360.70 M |
301.04 M |
274.78 M |
95.24 M |
| Total Current Assets |
6.49 B |
5.95 B |
5.86 B |
4.34 B |
| Gross Property, Plant and Equipment |
2.38 B |
2.05 B |
1.84 B |
1.61 B |
| Accumulated Depreciation |
1.43 B |
1.22 B |
1.15 B |
1.04 B |
| Net Property, Plant and Equipment |
951.51 M |
833.09 M |
691.43 M |
571.58 M |
| Goodwill and Other Intangibles |
442.97 M |
419.71 M |
469.49 M |
482.52 M |
| Loans Receivable |
N/A |
0.00 |
N/A |
N/A |
| Other Long-Term Assets |
98.52 M |
52.88 M |
47.15 M |
31.83 M |
| Total Assets |
8.61 B |
7.77 B |
7.63 B |
5.89 B |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
1.86 B |
1.71 B |
1.95 B |
1.56 B |
| Accrued Expenses |
1.53 B |
1.18 B |
844.00 M |
560.96 M |
| Short Term Borrowings |
38.11 M |
35.60 M |
70.73 M |
65.05 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
0.00 |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
783.24 M |
1.23 B |
1.16 B |
577.64 M |
| Total Current Liabilities |
4.35 B |
4.25 B |
4.14 B |
2.85 B |
| Long Term Debt |
1.11 B |
854.85 M |
994.40 M |
938.39 M |
| Capital Leases |
74.50 M |
77.01 M |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
361.28 M |
274.93 M |
148.37 M |
186.06 M |
| Total Liabilities |
5.89 B |
5.43 B |
5.35 B |
4.05 B |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
2.35 B |
2.21 B |
2.32 B |
2.23 B |
| Additional Paid In Capital |
1.15 B |
1.36 B |
1.44 B |
1.30 B |
| Retained Earnings |
-609.51 M |
-1.12 B |
-1.46 B |
-1.59 B |
| Treasury Stock |
-133.61 M |
-105.62 M |
-25.07 M |
-61.77 M |
| Total Common Equity |
2.73 B |
2.34 B |
2.27 B |
1.85 B |
| Total Equity |
2.73 B |
2.34 B |
2.27 B |
1.85 B |
| Total Liabilities and Shareholders' Equity |
8.61 B |
7.77 B |
7.63 B |
5.89 B |