| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
4.94 M |
6.79 M |
16.81 M |
15.59 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
40.66 M |
38.33 M |
32.56 M |
29.13 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
40.66 M |
38.33 M |
32.56 M |
29.13 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
N/A |
N/A |
N/A |
2.08 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
8.05 M |
6.63 M |
4.21 M |
3.91 M |
| Total Current Assets |
54.70 M |
53.44 M |
54.48 M |
49.39 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
N/A |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
N/A |
| Net Property, Plant and Equipment |
9.09 M |
7.13 M |
7.06 M |
7.22 M |
| Goodwill and Other Intangibles |
48.01 M |
49.67 M |
52.09 M |
53.40 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
658.86 K |
605.45 K |
545.69 K |
0.00 |
| Total Assets |
164.30 M |
161.68 M |
164.21 M |
158.75 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
12.50 M |
15.88 M |
4.70 M |
4.82 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
6.73 M |
4.11 M |
11.16 M |
11.11 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
1.61 M |
2.04 M |
2.72 M |
1.92 M |
| Total Current Liabilities |
52.29 M |
48.33 M |
49.70 M |
43.36 M |
| Long Term Debt |
5.00 M |
3.81 M |
3.84 M |
4.19 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.45 M |
1.48 M |
1.09 M |
725.27 K |
| Total Liabilities |
59.63 M |
54.56 M |
55.63 M |
49.29 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
217.85 M |
213.43 M |
204.99 M |
196.18 M |
| Additional Paid In Capital |
29.89 M |
29.00 M |
27.92 M |
26.33 M |
| Retained Earnings |
-143.84 M |
-137.23 M |
-130.36 M |
-120.94 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
104.67 M |
107.11 M |
108.58 M |
109.46 M |
| Total Equity |
104.67 M |
107.11 M |
108.58 M |
109.46 M |
| Total Liabilities and Shareholders' Equity |
164.30 M |
161.68 M |
164.21 M |
158.75 M |