| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
15.59 M |
12.81 M |
16.32 M |
22.99 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
29.13 M |
27.15 M |
24.05 M |
12.14 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
29.13 M |
27.15 M |
24.05 M |
12.14 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
2.08 M |
1.75 M |
2.37 M |
3.41 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
3.91 M |
2.41 M |
2.64 M |
3.51 M |
| Total Current Assets |
49.39 M |
42.38 M |
43.00 M |
38.72 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
N/A |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
N/A |
| Net Property, Plant and Equipment |
7.22 M |
5.64 M |
1.79 M |
1.19 M |
| Goodwill and Other Intangibles |
53.40 M |
55.54 M |
60.31 M |
44.31 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
506.89 K |
67.97 K |
40.22 K |
| Total Assets |
158.75 M |
150.56 M |
150.95 M |
119.79 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
4.82 M |
10.93 M |
6.26 M |
2.10 M |
| Accrued Expenses |
24.82 M |
20.37 M |
21.43 M |
17.78 M |
| Short Term Borrowings |
11.11 M |
5.28 M |
2.49 M |
214.03 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
0.00 |
1.08 M |
38.78 K |
| Other Current Liabilities |
1.92 M |
2.73 M |
2.29 M |
736.90 K |
| Total Current Liabilities |
43.36 M |
40.64 M |
35.15 M |
22.00 M |
| Long Term Debt |
4.19 M |
3.74 M |
10.11 M |
647.84 K |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
725.27 K |
2.62 M |
3.40 M |
264.31 K |
| Total Liabilities |
49.29 M |
48.24 M |
50.40 M |
24.70 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
196.18 M |
174.81 M |
158.93 M |
144.05 M |
| Additional Paid In Capital |
26.33 M |
28.97 M |
30.00 M |
26.41 M |
| Retained Earnings |
-120.94 M |
-110.79 M |
-104.45 M |
-98.75 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
109.46 M |
102.32 M |
100.55 M |
95.09 M |
| Total Equity |
109.46 M |
102.32 M |
100.55 M |
95.09 M |
| Total Liabilities and Shareholders' Equity |
158.75 M |
150.56 M |
150.95 M |
119.79 M |