| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
14.71 M |
17.63 M |
6.47 M |
5.20 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
1.20 M |
410.72 K |
231.72 K |
30.20 K |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
1.20 M |
410.72 K |
231.72 K |
30.20 K |
| Inventory |
2.79 M |
1.63 M |
220.21 K |
435.78 K |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
N/A |
N/A |
N/A |
N/A |
| Total Current Assets |
20.50 M |
20.90 M |
7.68 M |
5.91 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
624.18 K |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
234.43 K |
| Net Property, Plant and Equipment |
545.43 K |
375.24 K |
384.28 K |
389.75 K |
| Goodwill and Other Intangibles |
4.25 M |
4.16 M |
4.05 M |
4.21 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
25.29 M |
25.44 M |
12.12 M |
10.51 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
608.04 K |
308.38 K |
79.16 K |
174.02 K |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
0.00 |
0.00 |
0.00 |
89.17 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
N/A |
N/A |
N/A |
71.91 K |
| Other Current Liabilities |
2.29 M |
2.47 M |
12.17 M |
1.93 M |
| Total Current Liabilities |
2.90 M |
2.78 M |
12.25 M |
2.97 M |
| Long Term Debt |
44.53 K |
61.40 K |
70.52 K |
112.18 K |
| Capital Leases |
N/A |
0.00 |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
211.42 K |
| Total Liabilities |
2.95 M |
2.84 M |
12.32 M |
3.29 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
60.66 M |
59.81 M |
39.92 M |
32.72 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-59.13 M |
-55.88 M |
-57.72 M |
-41.84 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
22.34 M |
22.60 M |
-198.62 K |
7.21 M |
| Total Equity |
22.34 M |
22.60 M |
-198.62 K |
7.21 M |
| Total Liabilities and Shareholders' Equity |
25.29 M |
25.44 M |
12.12 M |
10.51 M |