| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
5.20 M |
541.95 K |
1.19 M |
518.45 K |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
30.20 K |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
30.20 K |
N/A |
N/A |
N/A |
| Inventory |
435.78 K |
506.34 K |
0.00 |
0.00 |
| Prepaid Expenses |
N/A |
0.00 |
65.60 K |
0.00 |
| Restricted Cash |
N/A |
0.00 |
7.43 K |
28.15 K |
| Other Current Assets |
N/A |
0.00 |
65.60 K |
0.00 |
| Total Current Assets |
5.91 M |
1.13 M |
1.35 M |
597.14 K |
| Gross Property, Plant and Equipment |
624.18 K |
519.53 K |
589.03 K |
387.32 K |
| Accumulated Depreciation |
234.43 K |
171.42 K |
137.43 K |
97.14 K |
| Net Property, Plant and Equipment |
389.75 K |
348.11 K |
451.60 K |
290.18 K |
| Goodwill and Other Intangibles |
4.21 M |
4.15 M |
4.69 M |
5.26 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
10.51 M |
5.63 M |
6.49 M |
6.15 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
174.02 K |
278.23 K |
323.83 K |
53.52 K |
| Accrued Expenses |
707.59 K |
631.61 K |
452.58 K |
340.68 K |
| Short Term Borrowings |
89.17 K |
123.95 K |
0.00 |
999.27 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
71.91 K |
58.02 K |
57.80 K |
50.53 K |
| Other Current Liabilities |
1.93 M |
342.84 K |
537.24 K |
437.74 K |
| Total Current Liabilities |
2.97 M |
1.43 M |
1.37 M |
1.88 M |
| Long Term Debt |
112.18 K |
46.15 K |
242.68 K |
1.05 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
211.42 K |
349.43 K |
459.30 K |
0.00 |
| Total Liabilities |
3.29 M |
1.83 M |
2.07 M |
2.93 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
32.72 M |
21.29 M |
18.99 M |
1.43 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-41.84 M |
-31.68 M |
-29.27 M |
-10.10 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
7.21 M |
3.80 M |
4.42 M |
3.22 M |
| Total Equity |
7.21 M |
3.80 M |
4.42 M |
3.22 M |
| Total Liabilities and Shareholders' Equity |
10.51 M |
5.63 M |
6.49 M |
6.15 M |