| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
2.46 M |
1.98 M |
4.59 M |
4.97 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
5.05 M |
2.95 M |
1.84 M |
2.62 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
5.05 M |
2.95 M |
1.84 M |
2.62 M |
| Inventory |
693.15 K |
1.13 M |
852.28 K |
894.29 K |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
181.20 K |
172.32 K |
201.66 K |
285.03 K |
| Total Current Assets |
8.39 M |
6.24 M |
7.48 M |
8.77 M |
| Gross Property, Plant and Equipment |
6.53 M |
6.41 M |
6.77 M |
6.76 M |
| Accumulated Depreciation |
2.98 M |
2.86 M |
2.96 M |
2.94 M |
| Net Property, Plant and Equipment |
3.55 M |
3.55 M |
3.81 M |
3.82 M |
| Goodwill and Other Intangibles |
1.87 M |
1.91 M |
2.08 M |
2.16 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
297.92 K |
9.03 K |
9.52 K |
9.51 K |
| Total Assets |
14.11 M |
11.70 M |
13.39 M |
14.76 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
4.44 M |
3.34 M |
2.89 M |
2.45 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
67.96 K |
63.61 K |
64.00 K |
61.46 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
232.36 K |
227.87 K |
240.36 K |
240.18 K |
| Other Current Liabilities |
10.60 M |
10.35 M |
10.37 M |
0.00 |
| Total Current Liabilities |
15.38 M |
14.03 M |
13.64 M |
12.66 M |
| Long Term Debt |
314.35 K |
326.09 K |
362.13 K |
378.95 K |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
15.70 M |
14.36 M |
14.00 M |
13.04 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
134.78 K |
132.17 K |
138.50 K |
138.32 K |
| Additional Paid In Capital |
102.89 M |
100.88 M |
106.37 M |
106.21 M |
| Retained Earnings |
-104.61 M |
-103.67 M |
-107.13 M |
-104.63 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-1.59 M |
-2.66 M |
-614.32 K |
1.71 M |
| Total Equity |
-1.59 M |
-2.66 M |
-614.32 K |
1.71 M |
| Total Liabilities and Shareholders' Equity |
14.11 M |
11.70 M |
13.39 M |
14.76 M |