| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
4.97 M |
27.61 M |
2.04 M |
1.75 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
2.62 M |
4.06 M |
3.76 M |
1.28 M |
| Other Receivables |
N/A |
0.00 |
N/A |
N/A |
| Total Receivables |
2.62 M |
4.06 M |
3.76 M |
1.28 M |
| Inventory |
894.29 K |
1.05 M |
1.34 M |
1.36 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
285.03 K |
242.12 K |
362.30 K |
337.27 K |
| Total Current Assets |
8.77 M |
32.96 M |
7.51 M |
4.79 M |
| Gross Property, Plant and Equipment |
6.76 M |
4.80 M |
5.18 M |
6.35 M |
| Accumulated Depreciation |
2.94 M |
2.68 M |
2.63 M |
3.55 M |
| Net Property, Plant and Equipment |
3.82 M |
2.12 M |
2.55 M |
2.80 M |
| Goodwill and Other Intangibles |
2.16 M |
2.25 M |
2.59 M |
2.67 M |
| Loans Receivable |
N/A |
0.00 |
N/A |
N/A |
| Other Long-Term Assets |
9.51 K |
6.82 K |
13.79 K |
12.85 K |
| Total Assets |
14.76 M |
37.33 M |
12.66 M |
10.28 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
2.45 M |
2.05 M |
3.99 M |
2.86 M |
| Accrued Expenses |
9.91 M |
11.78 K |
91.43 K |
710.43 K |
| Short Term Borrowings |
61.46 K |
14.71 K |
58.62 K |
15.77 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
0.00 |
N/A |
N/A |
| Unearned Revenue |
240.18 K |
220.21 K |
226.28 K |
210.95 K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
12.66 M |
2.88 M |
4.37 M |
19.56 M |
| Long Term Debt |
378.95 K |
14.79 M |
13.41 M |
68.91 K |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
19.58 M |
4.93 M |
3.58 M |
| Total Liabilities |
13.04 M |
37.25 M |
22.71 M |
23.21 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
138.32 K |
124.42 K |
126.13 K |
112.57 K |
| Additional Paid In Capital |
106.21 M |
81.64 M |
82.91 M |
71.73 M |
| Retained Earnings |
-104.63 M |
-81.69 M |
-93.08 M |
-84.78 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
1.71 M |
79.58 K |
-10.05 M |
-12.93 M |
| Total Equity |
1.71 M |
79.58 K |
-10.05 M |
-12.93 M |
| Total Liabilities and Shareholders' Equity |
14.76 M |
37.33 M |
12.66 M |
10.28 M |