| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
91.00 K |
87.00 K |
232.00 K |
399.00 K |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
825.00 K |
763.00 K |
941.00 K |
833.00 K |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
825.00 K |
763.00 K |
941.00 K |
833.00 K |
| Inventory |
2.79 M |
3.27 M |
4.26 M |
5.12 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
233.00 K |
| Restricted Cash |
19.00 K |
18.00 K |
17.00 K |
296.00 K |
| Other Current Assets |
263.00 K |
259.00 K |
416.00 K |
233.00 K |
| Total Current Assets |
3.97 M |
4.38 M |
5.85 M |
6.84 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
952.00 K |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
399.00 K |
| Net Property, Plant and Equipment |
272.00 K |
288.00 K |
363.00 K |
553.00 K |
| Goodwill and Other Intangibles |
154.00 K |
155.00 K |
156.00 K |
114.00 K |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
4.39 M |
4.82 M |
6.37 M |
7.56 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
1.53 M |
1.65 M |
2.08 M |
2.84 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
924.00 K |
918.00 K |
1.12 M |
874.00 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
3.31 M |
2.95 M |
3.59 M |
72.00 K |
| Total Current Liabilities |
5.76 M |
5.51 M |
6.80 M |
5.81 M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
5.76 M |
5.51 M |
6.80 M |
5.81 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
76.14 M |
76.14 M |
75.18 M |
73.41 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-85.30 M |
-84.76 M |
-83.09 M |
-79.66 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-1.37 M |
-691.00 K |
-427.00 K |
1.76 M |
| Total Equity |
-1.37 M |
-691.00 K |
-427.00 K |
1.76 M |
| Total Liabilities and Shareholders' Equity |
4.39 M |
4.82 M |
6.37 M |
7.56 M |