ASSETS |
Sep 2024
|
Jun 2024 |
Mar 2024 |
Dec 2023 |
Cash and Cash Equivalents |
932.00 K |
1.40 M |
2.40 M |
3.93 M |
Short Term Investments |
0.00 |
0.00 |
769.00 K |
1.99 M |
Accounts Receivable |
1.23 M |
1.77 M |
1.59 M |
1.34 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
1.23 M |
1.77 M |
1.59 M |
1.34 M |
Inventory |
6.71 M |
7.31 M |
7.24 M |
7.43 M |
Prepaid Expenses |
N/A |
N/A |
N/A |
265.00 K |
Restricted Cash |
557.00 K |
559.00 K |
1.02 M |
1.00 M |
Other Current Assets |
523.00 K |
652.00 K |
566.00 K |
265.00 K |
Total Current Assets |
9.39 M |
11.13 M |
12.56 M |
15.13 M |
Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
1.04 M |
Accumulated Depreciation |
N/A |
N/A |
N/A |
293.00 K |
Net Property, Plant and Equipment |
599.00 K |
674.00 K |
750.00 K |
749.00 K |
Goodwill and Other Intangibles |
157.00 K |
164.00 K |
180.00 K |
147.00 K |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
10.15 M |
11.96 M |
13.49 M |
16.07 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
1.63 M |
2.34 M |
1.96 M |
1.72 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
1.64 M |
2.83 M |
2.10 M |
194.00 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
Other Current Liabilities |
1.85 M |
5.17 M |
6.06 M |
11.00 K |
Total Current Liabilities |
5.12 M |
10.34 M |
10.12 M |
3.17 M |
Long Term Debt |
0.00 |
15.00 K |
63.00 K |
2.90 M |
Capital Leases |
0.00 |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
3.28 M |
Total Liabilities |
5.12 M |
10.36 M |
10.18 M |
9.35 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
71.96 M |
68.76 M |
67.95 M |
65.95 M |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
-75.17 M |
-72.49 M |
-69.97 M |
-64.48 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
5.02 M |
1.61 M |
3.31 M |
6.72 M |
Total Equity |
5.02 M |
1.61 M |
3.31 M |
6.72 M |
Total Liabilities and Shareholders' Equity |
10.15 M |
11.96 M |
13.49 M |
16.07 M |