ASSETS |
Dec 2023
|
Dec 2022 |
Dec 2021 |
Dec 2020 |
Cash and Cash Equivalents |
3.93 M |
15.74 M |
24.24 M |
22.18 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
1.34 M |
1.50 M |
694.00 K |
369.00 K |
Other Receivables |
N/A |
N/A |
N/A |
N/A |
Total Receivables |
1.34 M |
1.50 M |
694.00 K |
369.00 K |
Inventory |
7.43 M |
5.93 M |
4.56 M |
2.44 M |
Prepaid Expenses |
265.00 K |
758.00 K |
312.00 K |
163.00 K |
Restricted Cash |
1.00 M |
1.18 M |
1.19 M |
644.00 K |
Other Current Assets |
265.00 K |
758.00 K |
312.00 K |
163.00 K |
Total Current Assets |
15.13 M |
24.79 M |
31.14 M |
28.44 M |
Gross Property, Plant and Equipment |
1.04 M |
1.32 M |
1.54 M |
513.00 K |
Accumulated Depreciation |
293.00 K |
212.00 K |
103.00 K |
27.00 K |
Net Property, Plant and Equipment |
749.00 K |
1.11 M |
1.44 M |
486.00 K |
Goodwill and Other Intangibles |
147.00 K |
215.00 K |
292.00 K |
345.00 K |
Loans Receivable |
N/A |
N/A |
N/A |
N/A |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
16.07 M |
26.16 M |
32.92 M |
29.32 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
1.72 M |
2.20 M |
1.90 M |
1.24 M |
Accrued Expenses |
1.24 M |
923.00 K |
1.06 M |
576.00 K |
Short Term Borrowings |
194.00 K |
238.00 K |
351.00 K |
146.00 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
Other Current Liabilities |
11.00 K |
9.00 K |
8.00 K |
62.00 K |
Total Current Liabilities |
3.17 M |
3.37 M |
3.32 M |
2.02 M |
Long Term Debt |
2.90 M |
3.13 M |
590.00 K |
82.00 K |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
3.28 M |
4.07 M |
2.24 M |
16.01 M |
Total Liabilities |
9.35 M |
10.57 M |
6.15 M |
18.11 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
65.95 M |
59.72 M |
54.92 M |
39.14 M |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
-64.48 M |
-48.87 M |
-31.25 M |
-29.64 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
6.72 M |
15.60 M |
26.77 M |
11.21 M |
Total Equity |
6.72 M |
15.60 M |
26.77 M |
11.21 M |
Total Liabilities and Shareholders' Equity |
16.07 M |
26.16 M |
32.92 M |
29.32 M |