| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
399.00 K |
3.93 M |
15.74 M |
24.24 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
833.00 K |
1.34 M |
1.50 M |
694.00 K |
| Other Receivables |
N/A |
0.00 |
N/A |
N/A |
| Total Receivables |
833.00 K |
1.34 M |
1.50 M |
694.00 K |
| Inventory |
5.12 M |
7.26 M |
5.93 M |
4.56 M |
| Prepaid Expenses |
233.00 K |
435.00 K |
758.00 K |
312.00 K |
| Restricted Cash |
296.00 K |
1.00 M |
1.18 M |
1.19 M |
| Other Current Assets |
233.00 K |
435.00 K |
758.00 K |
312.00 K |
| Total Current Assets |
6.84 M |
15.13 M |
24.79 M |
31.14 M |
| Gross Property, Plant and Equipment |
952.00 K |
1.04 M |
1.32 M |
1.54 M |
| Accumulated Depreciation |
399.00 K |
293.00 K |
212.00 K |
103.00 K |
| Net Property, Plant and Equipment |
553.00 K |
749.00 K |
1.11 M |
1.44 M |
| Goodwill and Other Intangibles |
114.00 K |
147.00 K |
215.00 K |
292.00 K |
| Loans Receivable |
N/A |
0.00 |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
7.56 M |
16.07 M |
26.16 M |
32.92 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
2.84 M |
1.72 M |
2.20 M |
1.90 M |
| Accrued Expenses |
2.02 M |
1.24 M |
923.00 K |
1.06 M |
| Short Term Borrowings |
874.00 K |
2.63 M |
238.00 K |
351.00 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
0.00 |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
72.00 K |
3.29 M |
9.00 K |
8.00 K |
| Total Current Liabilities |
5.81 M |
8.89 M |
3.37 M |
3.32 M |
| Long Term Debt |
0.00 |
462.00 K |
3.13 M |
590.00 K |
| Capital Leases |
0.00 |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
4.07 M |
2.24 M |
| Total Liabilities |
5.81 M |
9.35 M |
10.57 M |
6.15 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
73.41 M |
65.95 M |
59.72 M |
54.92 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-79.66 M |
-64.48 M |
-48.87 M |
-31.25 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
1.76 M |
6.72 M |
15.60 M |
26.77 M |
| Total Equity |
1.76 M |
6.72 M |
15.60 M |
26.77 M |
| Total Liabilities and Shareholders' Equity |
7.56 M |
16.07 M |
26.16 M |
32.92 M |