| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
464.85 K |
207.64 K |
456.76 K |
448.03 K |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
2.02 M |
2.36 M |
1.96 M |
2.39 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
2.02 M |
2.36 M |
1.96 M |
2.39 M |
| Inventory |
4.56 M |
4.39 M |
4.35 M |
3.97 M |
| Prepaid Expenses |
340.38 K |
314.79 K |
436.49 K |
470.34 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
340.38 K |
314.79 K |
436.49 K |
470.34 K |
| Total Current Assets |
7.86 M |
7.68 M |
7.61 M |
7.64 M |
| Gross Property, Plant and Equipment |
15.21 M |
14.42 M |
14.63 M |
13.72 M |
| Accumulated Depreciation |
2.92 M |
2.71 M |
2.64 M |
2.45 M |
| Net Property, Plant and Equipment |
12.29 M |
11.71 M |
11.99 M |
11.27 M |
| Goodwill and Other Intangibles |
687.05 K |
747.68 K |
808.30 K |
868.92 K |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
21.17 M |
20.47 M |
20.75 M |
20.12 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
8.12 M |
8.02 M |
7.35 M |
7.77 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
0.00 |
37.10 K |
73.50 K |
109.23 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
378.00 K |
415.94 K |
415.94 K |
415.94 K |
| Other Current Liabilities |
197.68 K |
250.13 K |
1.08 M |
972.44 K |
| Total Current Liabilities |
8.70 M |
8.72 M |
8.92 M |
9.27 M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
-47.88 K |
86.38 K |
-128.91 K |
82.62 K |
| Other Non-Current Liabilities |
772.02 K |
898.13 K |
1.00 M |
1.11 M |
| Total Liabilities |
9.47 M |
9.62 M |
9.92 M |
10.38 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
88.93 M |
87.95 M |
87.46 M |
87.00 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-104.01 M |
-102.76 M |
-102.14 M |
-102.09 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
3.11 M |
2.55 M |
3.02 M |
2.31 M |
| Total Equity |
3.11 M |
2.55 M |
3.02 M |
2.31 M |
| Total Liabilities and Shareholders' Equity |
21.17 M |
20.47 M |
20.75 M |
20.12 M |