| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
448.03 K |
477.20 K |
1.19 M |
31.00 K |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
2.39 M |
2.28 M |
1.37 M |
246.98 K |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
2.39 M |
2.28 M |
1.37 M |
246.98 K |
| Inventory |
3.97 M |
4.54 M |
3.24 M |
4.09 M |
| Prepaid Expenses |
470.34 K |
470.68 K |
480.98 K |
901.29 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
470.34 K |
470.68 K |
480.98 K |
901.29 K |
| Total Current Assets |
7.64 M |
8.46 M |
7.06 M |
7.35 M |
| Gross Property, Plant and Equipment |
13.72 M |
14.16 M |
11.92 M |
15.81 M |
| Accumulated Depreciation |
2.45 M |
2.17 M |
1.54 M |
1.34 M |
| Net Property, Plant and Equipment |
11.27 M |
11.99 M |
10.39 M |
14.47 M |
| Goodwill and Other Intangibles |
868.92 K |
1.19 M |
167.63 K |
299.20 K |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
20.12 M |
21.97 M |
17.62 M |
22.30 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
7.77 M |
8.87 M |
4.75 M |
7.29 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
109.23 K |
1.71 M |
2.81 M |
1.25 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
415.94 K |
N/A |
N/A |
N/A |
| Other Current Liabilities |
972.44 K |
1.39 M |
3.84 M |
3.66 M |
| Total Current Liabilities |
9.27 M |
11.97 M |
11.41 M |
12.20 M |
| Long Term Debt |
0.00 |
95.36 K |
401.42 K |
415.83 K |
| Capital Leases |
0.00 |
N/A |
N/A |
0.00 |
| Minority Interest |
-242.28 K |
-857.48 K |
-1.31 M |
0.00 |
| Other Non-Current Liabilities |
1.11 M |
1.94 M |
2.35 M |
2.78 M |
| Total Liabilities |
10.38 M |
14.00 M |
14.16 M |
15.39 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
87.00 M |
81.03 M |
74.89 M |
66.24 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-102.09 M |
-98.71 M |
-90.83 M |
-77.41 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
2.31 M |
-112.50 K |
-383.56 K |
1.15 M |
| Total Equity |
2.31 M |
-112.50 K |
-383.56 K |
1.15 M |
| Total Liabilities and Shareholders' Equity |
20.12 M |
21.97 M |
17.62 M |
22.30 M |