| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
355.81 K |
550.40 K |
6.96 M |
55.77 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
N/A |
N/A |
N/A |
N/A |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
387.61 K |
388.08 K |
671.87 K |
695.75 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
387.61 K |
388.08 K |
671.87 K |
695.75 K |
| Total Current Assets |
34.60 M |
30.52 M |
52.94 M |
57.04 M |
| Gross Property, Plant and Equipment |
308.44 K |
281.25 K |
70.91 K |
N/A |
| Accumulated Depreciation |
146.48 K |
82.89 K |
20.32 K |
N/A |
| Net Property, Plant and Equipment |
161.96 K |
198.36 K |
50.60 K |
0.00 |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
544.95 K |
544.95 K |
0.00 |
0.00 |
| Total Assets |
35.60 M |
31.56 M |
53.28 M |
57.28 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Expenses |
1.46 M |
1.18 M |
607.76 K |
1.06 M |
| Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
300.00 K |
350.00 K |
0.00 |
9.91 K |
| Total Current Liabilities |
1.76 M |
1.53 M |
607.76 K |
1.07 M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
1.76 M |
1.53 M |
607.76 K |
1.07 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
135.71 M |
107.54 M |
107.27 M |
86.33 M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-108.61 M |
-83.88 M |
-59.53 M |
-35.32 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
33.84 M |
30.02 M |
52.67 M |
56.21 M |
| Total Equity |
33.84 M |
30.02 M |
52.67 M |
56.21 M |
| Total Liabilities and Shareholders' Equity |
35.60 M |
31.56 M |
53.28 M |
57.28 M |