| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
7.83 M |
22.02 M |
8.44 M |
1.05 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
2.93 M |
2.68 M |
2.19 M |
1.59 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
2.93 M |
2.68 M |
2.19 M |
1.59 M |
| Inventory |
6.74 M |
7.83 M |
5.71 M |
6.78 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
2.51 M |
3.05 M |
3.98 M |
1.07 M |
| Total Current Assets |
20.58 M |
36.24 M |
20.82 M |
10.89 M |
| Gross Property, Plant and Equipment |
238.25 M |
203.45 M |
179.11 M |
91.86 M |
| Accumulated Depreciation |
44.97 M |
46.07 M |
48.52 M |
50.82 M |
| Net Property, Plant and Equipment |
193.27 M |
157.39 M |
130.59 M |
41.04 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
40.14 M |
39.16 M |
38.92 M |
111.27 M |
| Total Assets |
256.35 M |
235.33 M |
192.85 M |
165.86 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
18.47 M |
19.67 M |
13.22 M |
12.26 M |
| Accrued Expenses |
5.54 M |
7.52 M |
10.72 M |
8.74 M |
| Short Term Borrowings |
21.89 M |
34.17 M |
30.35 M |
18.70 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
74.00 K |
1.06 M |
624.00 K |
1.28 M |
| Other Current Liabilities |
5.14 M |
4.28 M |
0.00 |
0.00 |
| Total Current Liabilities |
51.11 M |
66.70 M |
54.91 M |
40.98 M |
| Long Term Debt |
137.37 M |
97.14 M |
60.38 M |
50.25 M |
| Capital Leases |
N/A |
N/A |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
30.02 M |
24.21 M |
39.04 M |
38.37 M |
| Total Liabilities |
218.52 M |
188.07 M |
154.34 M |
129.60 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
146.52 M |
127.36 M |
119.38 M |
112.45 M |
| Additional Paid In Capital |
16.07 M |
12.30 M |
10.82 M |
7.01 M |
| Retained Earnings |
-120.22 M |
-103.92 M |
-95.09 M |
-80.60 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
37.83 M |
47.27 M |
38.51 M |
36.25 M |
| Total Equity |
37.83 M |
47.27 M |
38.51 M |
36.25 M |
| Total Liabilities and Shareholders' Equity |
256.35 M |
235.33 M |
192.85 M |
165.86 M |