| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
86.14 M |
90.66 M |
62.75 M |
63.73 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
283.95 M |
265.60 M |
220.86 M |
206.27 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
283.95 M |
265.60 M |
220.86 M |
206.27 M |
| Inventory |
187.51 M |
214.76 M |
279.32 M |
243.25 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
6.25 M |
2.62 M |
3.11 M |
2.42 M |
| Other Current Assets |
89.85 M |
74.21 M |
60.17 M |
44.79 M |
| Total Current Assets |
665.00 M |
662.25 M |
642.85 M |
572.82 M |
| Gross Property, Plant and Equipment |
580.68 M |
561.03 M |
527.09 M |
510.75 M |
| Accumulated Depreciation |
203.05 M |
183.83 M |
159.34 M |
142.23 M |
| Net Property, Plant and Equipment |
377.63 M |
377.20 M |
367.75 M |
368.52 M |
| Goodwill and Other Intangibles |
193.65 M |
211.12 M |
225.88 M |
253.04 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
1.52 M |
2.07 M |
12.21 M |
0.00 |
| Total Assets |
1.67 B |
1.65 B |
1.65 B |
1.59 B |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
152.93 M |
126.06 M |
117.72 M |
105.97 M |
| Accrued Expenses |
39.97 M |
75.99 M |
59.95 M |
52.88 M |
| Short Term Borrowings |
12.50 M |
178.51 M |
6.14 M |
102.15 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
216.39 M |
163.08 M |
221.74 M |
197.30 M |
| Total Current Liabilities |
432.51 M |
548.00 M |
412.22 M |
464.65 M |
| Long Term Debt |
882.66 M |
728.44 M |
910.17 M |
796.76 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
2.48 M |
3.86 M |
8.07 M |
12.71 M |
| Total Liabilities |
1.37 B |
1.34 B |
1.38 B |
1.32 B |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
12.99 M |
10.30 M |
9.64 M |
5.23 M |
| Additional Paid In Capital |
502.18 M |
499.22 M |
501.74 M |
494.68 M |
| Retained Earnings |
-273.03 M |
-226.63 M |
-283.68 M |
-221.27 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
298.44 M |
317.98 M |
265.67 M |
268.75 M |
| Total Equity |
298.44 M |
317.98 M |
265.67 M |
268.75 M |
| Total Liabilities and Shareholders' Equity |
1.67 B |
1.65 B |
1.65 B |
1.59 B |