ASSETS |
Mar 2025
|
Dec 2024 |
Sep 2024 |
Jun 2024 |
Cash and Cash Equivalents |
2.08 M |
1.84 M |
982.00 K |
1.04 M |
Short Term Investments |
22.00 K |
22.00 K |
373.00 K |
1.02 M |
Accounts Receivable |
2.65 M |
2.44 M |
2.43 M |
2.98 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
2.65 M |
2.44 M |
2.43 M |
2.98 M |
Inventory |
0.00 |
0.00 |
116.00 K |
146.00 K |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
281.00 K |
830.00 K |
N/A |
N/A |
Other Current Assets |
2.56 M |
2.18 M |
470.00 K |
338.00 K |
Total Current Assets |
7.31 M |
6.48 M |
4.37 M |
5.53 M |
Gross Property, Plant and Equipment |
N/A |
1.59 M |
N/A |
N/A |
Accumulated Depreciation |
N/A |
1.24 M |
N/A |
N/A |
Net Property, Plant and Equipment |
332.00 K |
347.00 K |
1.61 M |
3.12 M |
Goodwill and Other Intangibles |
40.00 M |
40.25 M |
40.51 M |
40.76 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
56.75 M |
56.34 M |
55.82 M |
58.92 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
2.24 M |
1.19 M |
645.00 K |
901.00 K |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
4.82 M |
4.26 M |
3.34 M |
3.32 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
2.35 M |
1.71 M |
1.24 M |
1.60 M |
Other Current Liabilities |
1.62 M |
2.19 M |
103.00 K |
103.00 K |
Total Current Liabilities |
11.99 M |
10.65 M |
7.44 M |
7.50 M |
Long Term Debt |
24.51 M |
25.58 M |
28.02 M |
29.34 M |
Capital Leases |
0.00 |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
487.00 K |
487.00 K |
505.00 K |
568.00 K |
Total Liabilities |
36.98 M |
36.71 M |
35.96 M |
37.40 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
59.34 M |
59.34 M |
59.34 M |
59.34 M |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
-102.03 M |
-102.16 M |
-101.92 M |
-100.22 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
19.78 M |
19.63 M |
19.86 M |
21.52 M |
Total Equity |
19.78 M |
19.63 M |
19.86 M |
21.52 M |
Total Liabilities and Shareholders' Equity |
56.75 M |
56.34 M |
55.82 M |
58.92 M |