ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Cash and Cash Equivalents |
1.84 M |
781.00 K |
3.49 M |
1.77 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
2.44 M |
3.16 M |
2.45 M |
391.00 K |
Other Receivables |
N/A |
0.00 |
0.00 |
N/A |
Total Receivables |
2.44 M |
3.16 M |
2.45 M |
391.00 K |
Inventory |
0.00 |
0.00 |
919.00 K |
670.00 K |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
830.00 K |
N/A |
N/A |
N/A |
Other Current Assets |
2.18 M |
8.32 M |
283.00 K |
167.00 K |
Total Current Assets |
6.48 M |
12.29 M |
10.16 M |
2.99 M |
Gross Property, Plant and Equipment |
1.59 M |
3.83 M |
7.19 M |
8.06 M |
Accumulated Depreciation |
1.24 M |
61.00 K |
2.05 M |
1.38 M |
Net Property, Plant and Equipment |
347.00 K |
3.77 M |
5.14 M |
6.68 M |
Goodwill and Other Intangibles |
40.25 M |
41.27 M |
46.20 M |
3.91 M |
Loans Receivable |
N/A |
0.00 |
0.00 |
N/A |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
56.34 M |
67.32 M |
73.88 M |
20.32 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
1.19 M |
1.31 M |
2.19 M |
1.52 M |
Accrued Expenses |
1.30 M |
1.18 M |
2.89 M |
1.79 M |
Short Term Borrowings |
4.26 M |
3.15 M |
3.45 M |
1.40 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
0.00 |
0.00 |
N/A |
Unearned Revenue |
1.71 M |
1.75 M |
1.80 M |
268.00 K |
Other Current Liabilities |
2.19 M |
6.69 M |
542.00 K |
0.00 |
Total Current Liabilities |
10.65 M |
14.10 M |
10.87 M |
4.98 M |
Long Term Debt |
25.58 M |
31.61 M |
54.92 M |
5.55 M |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
487.00 K |
747.00 K |
1.05 M |
1.22 M |
Total Liabilities |
36.71 M |
46.46 M |
66.84 M |
12.42 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
59.34 M |
59.34 M |
35.97 M |
32.90 M |
Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
61.92 M |
Retained Earnings |
-102.16 M |
-100.86 M |
-96.16 M |
-86.91 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
19.63 M |
20.86 M |
7.05 M |
7.90 M |
Total Equity |
19.63 M |
20.86 M |
7.05 M |
7.90 M |
Total Liabilities and Shareholders' Equity |
56.34 M |
67.32 M |
73.88 M |
20.32 M |