ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Cash and Cash Equivalents |
374.00 M |
288.00 M |
1.03 B |
1.09 B |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
999.00 M |
855.00 M |
917.00 M |
811.00 M |
Other Receivables |
N/A |
N/A |
N/A |
N/A |
Total Receivables |
999.00 M |
855.00 M |
917.00 M |
811.00 M |
Inventory |
155.00 M |
114.00 M |
80.00 M |
61.00 M |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
10.00 M |
16.00 M |
18.00 M |
18.00 M |
Other Current Assets |
246.00 M |
228.00 M |
281.00 M |
213.00 M |
Total Current Assets |
2.15 B |
1.84 B |
2.36 B |
2.22 B |
Gross Property, Plant and Equipment |
30.02 B |
28.53 B |
26.64 B |
25.49 B |
Accumulated Depreciation |
8.10 B |
7.56 B |
7.03 B |
6.61 B |
Net Property, Plant and Equipment |
21.93 B |
20.97 B |
19.61 B |
18.88 B |
Goodwill and Other Intangibles |
1.08 B |
1.03 B |
870.00 M |
752.00 M |
Loans Receivable |
N/A |
N/A |
N/A |
N/A |
Other Long-Term Assets |
360.00 M |
356.00 M |
267.00 M |
204.00 M |
Total Assets |
26.72 B |
25.36 B |
24.14 B |
23.00 B |
Liabilities and Shareholders' Equity
|
Accounts Payable |
1.06 B |
961.00 M |
1.16 B |
852.00 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
380.00 M |
548.00 M |
125.00 M |
573.00 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
Other Current Liabilities |
113.00 M |
107.00 M |
240.00 M |
149.00 M |
Total Current Liabilities |
1.56 B |
1.62 B |
1.53 B |
1.59 B |
Long Term Debt |
11.60 B |
10.62 B |
10.08 B |
9.58 B |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
281.00 M |
387.00 M |
337.00 M |
223.00 M |
Other Non-Current Liabilities |
2.57 B |
2.47 B |
2.35 B |
2.27 B |
Total Liabilities |
18.01 B |
16.86 B |
15.80 B |
15.06 B |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
191.00 M |
187.00 M |
189.00 M |
190.00 M |
Additional Paid In Capital |
17.00 M |
14.00 M |
10.00 M |
8.00 M |
Retained Earnings |
4.42 B |
4.22 B |
4.09 B |
3.96 B |
Treasury Stock |
0.00 |
0.00 |
-10.00 M |
-10.00 M |
Total Common Equity |
4.63 B |
4.42 B |
4.38 B |
4.11 B |
Total Equity |
4.63 B |
4.42 B |
4.38 B |
4.11 B |
Total Liabilities and Shareholders' Equity |
26.72 B |
25.36 B |
24.14 B |
23.00 B |